unerry,Inc. Income Statement

Financials in millions JPY. Fiscal year is July - June.

Millions JPY. Fiscal year is Jul - Jun.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Revenue	4,880	3,726	2,834	2,076	1,446
Revenue Growth	30.96%	31.47%	36.51%	43.57%	84.67%
Cost of Revenue	3,052	2,262	1,769	1,374	901
Gross Profit	1,827	1,464	1,065	702	545
Selling, General & Admin	1,403	1,152	883	663	470
Operating Expenses	1,403	1,152	934	667	470
Operating Income	424.59	312	131	35	75
Interest Expense	-1.91	-	-	-	-
Interest & Investment Income	5.44	2	-	-	-
Currency Exchange Gain (Loss)	0.45	-	5	3	-
Other Non Operating Income (Expenses)	6.42	1	-2	-4	-3
EBT Excluding Unusual Items	434.99	315	134	34	72
Other Unusual Items	-2.07	-	-	-	-
Pretax Income	432.92	315	134	34	72
Income Tax Expense	102.78	-16	66	25	-71
Net Income	330.14	331	68	9	143
Net Income to Common	330.14	331	68	9	143
Net Income Growth	-0.26%	386.76%	655.56%	-93.71%	-
Shares Outstanding (Basic)	4	4	4	3	3
Shares Outstanding (Diluted)	4	4	4	4	3
Shares Change	0.89%	0.57%	6.71%	15.75%	12.90%
EPS (Basic)	88.22	88.92	18.55	2.59	45.79
EPS (Diluted)	84.36	85.33	17.63	2.49	45.79
EPS Growth	-1.14%	384.00%	608.03%	-94.56%	-

Additional Metrics

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Gross Margin	37.45%	39.29%	37.58%	33.81%	37.69%
Operating Margin	8.70%	8.37%	4.62%	1.69%	5.19%
Profit Margin	6.77%	8.88%	2.40%	0.43%	9.89%
EBITDA	426.5	-	-	-	-
EBITDA Margin	8.74%	-	-	-	-
D&A For EBITDA	1.91	-	-	-	-
EBIT	424.59	312	131	35	75
EBIT Margin	8.70%	8.37%	4.62%	1.69%	5.19%
Effective Tax Rate	23.74%	-	49.25%	73.53%	-