The Yokohama Rubber Company, Limited (TYO:5101)
Japan
· Delayed Price · Currency is JPY 3,480.00
+66.00 (1.93%)
May 16, 2025, 3:30 PM JST
TYO:5101 Cash Flow Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 63,648 | 115,359 | 105,975 | 71,622 | 85,199 | 33,913 | Upgrade
|
| Depreciation & Amortization | 67,967 | 66,157 | 59,494 | 49,914 | 45,560 | 44,467 | Upgrade
|
| Loss (Gain) From Sale of Assets | 362 | 9,589 | 2,308 | 363 | -19,970 | -1,059 | Upgrade
|
| Asset Writedown & Restructuring Costs | 13,332 | - | - | - | - | - | Upgrade
|
| Other Operating Activities | -27,535 | -60,179 | -24,145 | -28,398 | -12,988 | -11,388 | Upgrade
|
| Change in Accounts Receivable | -18,343 | -22,571 | -1,172 | -11,733 | -7,387 | 9,207 | Upgrade
|
| Change in Inventory | -21,582 | -12,273 | 31,643 | -47,682 | -33,107 | 7,573 | Upgrade
|
| Change in Accounts Payable | 7,213 | -3,535 | -6,194 | 5,983 | 6,193 | -13,449 | Upgrade
|
| Change in Other Net Operating Assets | -1,086 | 1,949 | -8,168 | -838 | -4,388 | 9,030 | Upgrade
|
| Operating Cash Flow | 83,976 | 94,496 | 159,741 | 39,231 | 68,303 | 78,294 | Upgrade
|
| Operating Cash Flow Growth | -42.01% | -40.84% | 307.18% | -42.56% | -12.76% | 3.87% | Upgrade
|
| Capital Expenditures | -77,248 | -76,965 | -58,253 | -54,378 | -35,930 | -30,800 | Upgrade
|
| Sale of Property, Plant & Equipment | 826 | 4,139 | 2,969 | 2,072 | 21,766 | 3,650 | Upgrade
|
| Cash Acquisitions | -141,862 | - | -321,928 | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -815 | -825 | -473 | -514 | -370 | -481 | Upgrade
|
| Investment in Securities | 66,987 | 73,644 | 26,175 | 9,297 | -1,059 | -1,103 | Upgrade
|
| Other Investing Activities | -3,781 | -1,385 | 7,495 | -2,834 | 11,114 | 869 | Upgrade
|
| Investing Cash Flow | -155,367 | -1,392 | -344,015 | -46,357 | -4,479 | -27,865 | Upgrade
|
| Short-Term Debt Issued | - | 4,801 | - | 41,460 | - | 17 | Upgrade
|
| Long-Term Debt Issued | - | 10,094 | 314,700 | 43,524 | 6,884 | 23,279 | Upgrade
|
| Total Debt Issued | 151,486 | 14,895 | 314,700 | 84,984 | 6,884 | 23,296 | Upgrade
|
| Short-Term Debt Repaid | - | - | -48,646 | - | -2,163 | -17,000 | Upgrade
|
| Long-Term Debt Repaid | - | -48,058 | -38,894 | -31,494 | -41,814 | -33,274 | Upgrade
|
| Total Debt Repaid | -59,221 | -48,058 | -87,540 | -31,494 | -43,977 | -50,274 | Upgrade
|
| Net Debt Issued (Repaid) | 92,265 | -33,163 | 227,160 | 53,490 | -37,093 | -26,978 | Upgrade
|
| Issuance of Common Stock | 197 | 197 | 144 | 135 | 121 | - | Upgrade
|
| Repurchase of Common Stock | -8,099 | -3,921 | - | - | - | -11 | Upgrade
|
| Common Dividends Paid | -15,689 | - | - | - | - | - | Upgrade
|
| Dividends Paid | -15,689 | -15,429 | -10,767 | -10,603 | -10,277 | -10,431 | Upgrade
|
| Other Financing Activities | -1,492 | -10,897 | -10,777 | -7,850 | -7,946 | -9,133 | Upgrade
|
| Financing Cash Flow | 67,182 | -63,213 | 205,760 | 35,172 | -55,195 | -46,553 | Upgrade
|
| Foreign Exchange Rate Adjustments | 1,277 | 8,149 | 555 | 5,003 | 3,134 | -1,026 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -561 | 561 | - | - | 1 | - | Upgrade
|
| Net Cash Flow | -3,493 | 38,601 | 22,041 | 33,049 | 11,764 | 2,850 | Upgrade
|
| Free Cash Flow | 6,728 | 17,531 | 101,488 | -15,147 | 32,373 | 47,494 | Upgrade
|
| Free Cash Flow Growth | -91.48% | -82.73% | - | - | -31.84% | 83.70% | Upgrade
|
| Free Cash Flow Margin | 0.60% | 1.60% | 10.30% | -1.76% | 4.83% | 8.32% | Upgrade
|
| Free Cash Flow Per Share | 42.01 | 109.18 | 631.43 | -94.28 | 201.58 | 295.88 | Upgrade
|
| Cash Interest Paid | 6,233 | 5,487 | 6,155 | 2,890 | 2,158 | 2,747 | Upgrade
|
| Cash Income Tax Paid | 67,872 | 60,021 | 24,284 | 28,444 | 12,951 | 11,427 | Upgrade
|
| Levered Free Cash Flow | -27,111 | -5,940 | 41,562 | -34,796 | 10,718 | 48,467 | Upgrade
|
| Unlevered Free Cash Flow | -18,175 | -2,556 | 45,499 | -32,959 | 12,030 | 50,210 | Upgrade
|
| Change in Net Working Capital | 78,806 | 71,389 | 17,358 | 71,239 | 37,021 | -14,621 | Upgrade
|
Updated Feb 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.