The Yokohama Rubber Company, Limited (TYO:5101)
Japan flag Japan · Delayed Price · Currency is JPY
7,850.00
+224.00 (2.94%)
Aug 14, 2026, 3:30 PM JST

TYO:5101 Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,295,1551,234,9591,094,746985,333860,477670,809
Revenue Growth
12.75%12.81%11.10%14.51%28.27%17.57%
Gross Profit
496,317446,805389,751325,891287,674223,631
Operating Income
207,742156,503128,74699,34369,21363,666
Net Income
142,441105,39874,91967,23445,91865,500
Earnings Per Share
903.00666.55466.57418.31285.80407.86
EPS Growth
125.40%42.86%11.54%46.37%-29.93%148.81%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Multiple Business (MB)
109,243105,678105,373101,98896,39484,569
Others
29,95029,92327,71620,98020,38417,487
Unallocated Adjustment
-23,290-23,140-20,455-13,694-11,823-17,951
Tires
1,179,2501,122,496982,112876,059755,521478,520
Total
1,295,1531,234,9571,094,746985,333860,476670,810

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
147,059107,391136,21597,61375,57242,523
Total Debt
615,222535,770438,021469,357238,701177,234
Net Cash (Debt)
-468,163-428,379-301,806-371,744-163,129-134,711
Net Cash Growth
------
Net Cash Per Share
-2967.89-2709.10-1879.53-2312.88-1015.33-838.83

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
101,575135,63094,496159,74139,23168,303
Capital Expenditures
-121,834-111,626-76,965-58,253-54,378-35,930
Free Cash Flow
-20,25924,00417,531101,488-15,14732,373
Free Cash Flow Growth
-36.92%-82.73%---31.84%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
38.32%36.18%35.60%33.07%33.43%33.34%
Operating Margin
16.04%12.67%11.76%10.08%8.04%9.49%
Pretax Margin
16.78%12.73%10.54%10.76%8.32%12.70%
Profit Margin
11.00%8.54%6.84%6.82%5.34%9.76%
FCF Margin
-1.56%1.94%1.60%10.30%-1.76%4.83%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
272.000134.00098.00084.00066.00065.000
Dividend Per Share Growth
66.42%36.73%16.67%27.27%1.54%1.56%
Dividend Yield
3.46%2.25%3.00%2.78%3.52%4.00%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
8.699.007.247.737.204.52
Forward PE
9.548.896.617.347.036.07
P/FCF Ratio
-39.5330.935.12-9.14
PS Ratio
0.960.770.500.530.380.44