The Yokohama Rubber Company, Limited (TYO:5101)
Japan flag Japan · Delayed Price · Currency is JPY
7,345.00
-431.00 (-5.54%)
Jul 24, 2026, 3:30 PM JST

TYO:5101 Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,263,6471,234,9591,094,746985,333860,477670,809
Revenue Growth
13.08%12.81%11.10%14.51%28.27%17.57%
Gross Profit
473,602446,805389,751325,891287,674223,631
Operating Income
161,751156,503128,74699,34369,21363,666
Net Income
111,590105,39874,91967,23445,91865,500
Earnings Per Share
707.24666.55466.57418.31285.80407.86
EPS Growth
77.96%42.86%11.54%46.37%-29.93%148.81%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Multiple Business (MB)
106,650105,678105,373101,98896,39484,569
Tires
1,150,2681,122,496982,112876,059755,521478,520
Unallocated Adjustment
-22,811-23,140-20,455-13,694-11,823-17,951
Others
29,53929,92327,71620,98020,38417,487
Total
1,263,6461,234,9571,094,746985,333860,476670,810

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
93,594107,391136,21597,61375,57242,523
Total Debt
602,572535,770438,021469,357238,701177,234
Net Cash (Debt)
-508,978-428,379-301,806-371,744-163,129-134,711
Net Cash Growth
------
Net Cash Per Share
-3225.82-2709.10-1879.53-2312.88-1015.33-838.83

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
125,387135,63094,496159,74139,23168,303
Capital Expenditures
-123,215-111,626-76,965-58,253-54,378-35,930
Free Cash Flow
2,17224,00417,531101,488-15,14732,373
Free Cash Flow Growth
-67.72%36.92%-82.73%---31.84%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
37.48%36.18%35.60%33.07%33.43%33.34%
Operating Margin
12.80%12.67%11.76%10.08%8.04%9.49%
Pretax Margin
13.40%12.73%10.54%10.76%8.32%12.70%
Profit Margin
8.83%8.54%6.84%6.82%5.34%9.76%
FCF Margin
0.17%1.94%1.60%10.30%-1.76%4.83%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
172.000134.00098.00084.00066.00065.000
Dividend Per Share Growth
48.00%36.73%16.67%27.27%1.54%1.56%
Dividend Yield
2.34%2.25%2.99%2.77%3.51%3.99%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.399.007.247.737.204.52
Forward PE
9.338.896.617.347.036.07
P/FCF Ratio
533.3039.5330.935.12-9.14
PS Ratio
0.920.770.500.530.380.44