TYO:5101 Stock Forecast

Stock Price Forecast

According to 11 analysts polled by S&P Global, TYO:5101 stock has a consensus rating of "Buy" and an average price target of ¥8,689. The average 1-year stock price forecast is 19.83% higher than the current stock price, while the lowest is ¥7,500 (+3.43%) and the highest is ¥10,000 (+37.91%).

Price Target: ¥8,689 (+19.83%)

Analyst Consensus: Buy

Price Target

Chart

Target	Low	Average	Median	High
Price	¥7,500	¥8,689	¥8,500	¥10,000
Change	+3.43%	+19.83%	+17.23%	+37.91%

Analyst Ratings

The average analyst rating for TYO:5101 stock is "Buy". This means that analysts believe this stock is likely to outperform the market over the next twelve months.

Recommendation Trends

Chart

Rating	May '26	Jun '26	Jul '26	Aug '26	Sep '26	Oct '26
Strong Buy	4	4	4	4	4	4
Buy	2	2	2	2	3	3
Hold	5	5	5	5	4	4
Sell	0	0	0	0	0	0
Strong Sell	0	0	0	0	0	0
Total	11	11	11	11	11	11

Latest Forecasts

Analyst	Firm	Rating	Rating	Action	Price Target	Upside	Date
Kota Yuzawa Goldman Sachs	Goldman Sachs	Buy Maintains ¥10,000	Buy	Maintains	¥10,000	+37.91%	Nov 3, 2026
Shinji Kakiuchi Morgan Stanley	Morgan Stanley	Hold Maintains ¥8,200	Hold	Maintains	¥8,200	+13.09%	Sep 10, 2026
Unknown Analyst Daiwa No rating	Daiwa	Hold Maintains ¥6,200	Hold	Maintains	¥6,200	-14.49%	Sep 9, 2026
Unknown Analyst SBI Securities No rating	SBI Securities	Buy Maintains ¥9,000	Buy	Maintains	¥9,000	+24.12%	Aug 31, 2026
Unknown Analyst Citi No rating	Citi	Buy Maintains ¥9,300 → ¥9,400	Buy	Maintains	¥9,300 → ¥9,400	+29.64%	Aug 27, 2026

More Analyst Ratings

Financial Forecast

Revenue This Year

1.33T

from 1.23T

8.07%

from 1.23T

Revenue Next Year

1.39T

from 1.33T

4.20%

from 1.33T

EPS This Year

804.69

from 666.55

20.72%

from 666.55

EPS Next Year

877.56

from 804.69

9.06%

from 804.69

Fiscal Year	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025	FY 2026
Period Ending	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024	Dec 31, 2025	Dec 31, 2026
Revenue	670.81B	860.48B	985.33B	1.09T	1.23T	1.33T
Revenue Growth	17.57%	28.28%	14.51%	11.10%	12.81%	8.07%
Gross Profit	223.63B	287.67B	325.89B	389.75B	446.81B	496.51B
Gross Margin	33.34%	33.43%	33.07%	35.60%	36.18%	37.20%
Operating Income	63.67B	69.21B	99.34B	128.75B	156.50B	202.12B
Net Income	65.50B	45.92B	67.23B	74.92B	105.40B	126.37B
EPS	407.86	285.80	418.31	466.57	666.55	804.69
EPS Growth	148.82%	-29.93%	46.37%	11.54%	42.86%	20.72%
Forward PE	6.07	7.03	7.34	6.61	8.89	9.01
Dividend / Share	65.00	66.00	84.00	98.00	134.00	232.88
Dividend Growth	1.56%	1.54%	27.27%	16.67%	36.74%	73.79%
Free Cash Flow	-	-	-	-	-105.67B	70.62B
No. Analysts	-	-	-	-	-	11

Financial currency is JPY.

Revenue Forecast

Chart

Revenue	2026	2027	2028
High	1.4T
Avg	1.3T
Low	1.3T

Revenue Growth

Chart

Revenue Growth	2026	2027	2028
High	10.0%
Avg	8.1%
Low	5.1%

EPS Forecast

Chart

EPS	2026	2027	2028
High	883.70
Avg	804.69
Low	673.22

EPS Growth

EPS Growth	2026	2027	2028
High	32.6%
Avg	20.7%
Low	1.0%