TYO:5101 Stock Forecast

Stock Price Forecast

According to 11 analysts polled by S&P Global, TYO:5101 stock has a consensus rating of "Buy" and an average price target of ¥7,743. The average 1-year stock price forecast is 1.11% lower than the current stock price, while the lowest is ¥6,170 (-21.20%) and the highest is ¥8,700 (+11.11%).

Price Target: ¥7,743 (-1.11%)

Analyst Consensus: Buy

Target	Low	Average	Median	High
Price	¥6,170	¥7,743	¥8,000	¥8,700
Change	-21.20%	-1.11%	+2.17%	+11.11%

Analyst Ratings

The average analyst rating for TYO:5101 stock is "Buy". This means that analysts believe this stock is likely to outperform the market over the next twelve months.

Recommendation Trends

Rating	Jan '26	Feb '26	Mar '26	Apr '26	May '26	Jun '26
Strong Buy	4	3	4	4	4	4
Buy	2	1	2	2	2	2
Hold	4	6	5	5	5	5
Sell	0	0	0	0	0	0
Strong Sell	0	0	0	0	0	0
Total	10	10	11	11	11	11

Latest Forecasts

Analyst	Firm	Rating	Rating	Action	Price Target	Upside	Date
Unknown Analyst Mizuho Securities No rating	Mizuho Securities	Buy Maintains ¥8,500	Buy	Maintains	¥8,500	+8.56%	Jun 8, 2026
Unknown Analyst Nomura No rating	Nomura	Buy Maintains ¥8,250 → ¥8,400	Buy	Maintains	¥8,250 → ¥8,400	+7.28%	Jun 1, 2026
Shinji Kakiuchi Morgan Stanley	Morgan Stanley	Hold Maintains n/a	Hold	Maintains	n/a	n/a	May 18, 2026
Unknown Analyst SBI Securities No rating	SBI Securities	Buy Maintains ¥7,900	Buy	Maintains	¥7,900	+0.89%	Apr 17, 2026
Unknown Analyst Citi No rating	Citi	Buy Maintains ¥7,600	Buy	Maintains	¥7,600	-2.94%	Apr 9, 2026

More Analyst Ratings

Financial Forecast

Revenue This Year

1.32T

from 1.23T

6.79%

from 1.23T

Revenue Next Year

1.38T

from 1.32T

4.58%

from 1.32T

EPS This Year

n/a

from -

EPS Next Year

n/a

Fiscal Year	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025	FY 2026
Period Ending	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024	Dec 31, 2025	Dec 31, 2026
Revenue	670.81B	860.48B	985.33B	1.09T	1.23T	1.32T
Revenue Growth	17.57%	28.28%	14.51%	11.10%	12.81%	6.79%
Gross Profit	223.63B	287.67B	325.89B	389.75B	446.81B	488.77B
Gross Margin	33.34%	33.43%	33.07%	35.60%	36.18%	37.06%
Operating Income	63.67B	69.21B	99.34B	128.75B	156.50B	192.94B
Net Income	65.50B	45.92B	67.23B	74.92B	105.40B	116.44B
Dividend / Share	65.00	66.00	84.00	98.00	134.00	212.60
Dividend Growth	-	1.54%	27.27%	16.67%	36.73%	58.66%
Free Cash Flow	10.72B	-34.80B	41.56B	-5.94B	-13.02B	72.72B
No. Analysts	-	-	-	-	-	11

Financial currency is JPY.

Revenue Forecast

Revenue	2026	2027	2028
High	1.4T
Avg	1.3T
Low	1.3T

Revenue Growth

Revenue Growth	2026	2027	2028
High	9.6%
Avg	6.8%
Low	4.5%

EPS Forecast

EPS	2026	2027	2028
High	-
Avg	-
Low	-

EPS Growth

EPS Growth	2027	2028
High	-
Avg	-
Low	-