Bridgestone Income Statement

Financials in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	4,634,682	4,429,452	4,430,096	4,313,800	4,110,070	3,246,057
Revenue Growth	6.06%	-0.01%	2.70%	4.96%	26.62%	8.40%
Cost of Revenue	2,820,783	2,722,789	2,704,093	2,661,228	2,516,821	1,929,612
Gross Profit	1,813,899	1,706,663	1,726,003	1,652,572	1,593,249	1,316,445
Selling, General & Admin	1,275,299	964,843	998,590	946,653	944,925	743,355
Research & Development	-	126,424	126,156	121,993	112,192	95,480
Other Operating Expenses	4,574	839	-2,538	-16,341	-19,830	-7,027
Operating Expenses	1,279,873	1,225,307	1,249,594	1,165,141	1,138,693	921,593
Operating Income	534,026	481,356	476,409	487,431	454,556	394,852
Interest Expense	-19,388	-21,302	-25,105	-21,031	-14,122	-11,299
Interest & Investment Income	13,507	15,083	15,012	31,009	17,932	10,724
Earnings From Equity Investments	1,380	-722	630	5,341	5,775	6,207
Currency Exchange Gain (Loss)	-9,671	-8,829	-8,608	-47,375	-19,059	-899
Other Non Operating Income (Expenses)	-10,355	-6,814	-14,008	-5,563	-8,368	-3,939
EBT Excluding Unusual Items	509,499	458,772	444,330	449,812	436,714	395,646
Merger & Restructuring Charges	-21,023	-94,440	-43,578	-17,921	-7,435	-13,757
Gain (Loss) on Sale of Investments	1,397	1,397	10,198	-	-	-
Gain (Loss) on Sale of Assets	6,100	9,894	71,672	14,097	11,670	-561
Asset Writedown	-20,963	-20,963	-61,184	-1,833	-17,492	-3,734
Other Unusual Items	-1,158	-	-	-	-	-
Pretax Income	473,852	354,660	421,438	444,155	423,457	377,594
Income Tax Expense	58,318	30,519	129,224	111,177	112,452	63,234
Earnings From Continuing Operations	415,534	324,141	292,214	332,978	311,005	314,360
Earnings From Discontinued Operations	9,985	10,158	-33	4,375	-5,141	86,168
Net Income to Company	425,519	334,299	292,181	337,353	305,864	400,528
Minority Interest in Earnings	-7,533	-7,035	-7,192	-6,048	-5,497	-6,491
Net Income	417,986	327,264	284,989	331,305	300,367	394,037
Net Income to Common	417,986	327,264	284,989	331,305	300,367	394,037
Net Income Growth	107.51%	14.83%	-13.98%	10.30%	-23.77%	-
Shares Outstanding (Basic)	1,283	1,330	1,370	1,369	1,390	1,408
Shares Outstanding (Diluted)	1,284	1,332	1,371	1,371	1,392	1,411
Shares Change	-5.90%	-2.87%	0.02%	-1.50%	-1.34%	0.16%
EPS (Basic)	325.76	246.00	208.10	241.99	216.15	279.78
EPS (Diluted)	325.44	245.77	207.88	241.70	215.85	279.35
EPS Growth	120.51%	18.23%	-13.99%	11.98%	-22.73%	-
Free Cash Flow	465,146	409,351	249,552	378,984	47,190	120,498
Free Cash Flow Per Share	362.17	307.42	182.03	276.49	33.91	85.43
Dividend Per Share	117.500	115.000	105.000	100.000	87.500	85.000
Dividend Growth	6.82%	9.52%	5.00%	14.29%	2.94%	54.55%
Gross Margin	39.14%	38.53%	38.96%	38.31%	38.76%	40.55%
Operating Margin	11.52%	10.87%	10.75%	11.30%	11.06%	12.16%
Profit Margin	9.02%	7.39%	6.43%	7.68%	7.31%	12.14%
Free Cash Flow Margin	10.04%	9.24%	5.63%	8.79%	1.15%	3.71%
EBITDA	894,591	834,585	824,467	793,236	736,664	645,300
EBITDA Margin	19.30%	18.84%	18.61%	18.39%	17.92%	19.88%
D&A For EBITDA	360,565	353,229	348,058	305,805	282,108	250,448
EBIT	534,026	481,356	476,409	487,431	454,556	394,852
EBIT Margin	11.52%	10.87%	10.75%	11.30%	11.06%	12.16%
Effective Tax Rate	12.31%	8.61%	30.66%	25.03%	26.56%	16.75%
Advertising Expenses	-	89,511	98,918	91,505	106,913	84,409