Bridgestone Corporation (TYO:5108)
Japan · Delayed Price · Currency is JPY 4,133.00
+4.00 (0.10%)
Aug 14, 2026, 3:30 PM JST
Bridgestone Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,634,682 | 4,429,452 | 4,430,096 | 4,313,800 | 4,110,070 | 3,246,057 | |
Revenue Growth | 6.06% | -0.01% | 2.70% | 4.96% | 26.62% | 8.40% |
Cost of Revenue | 2,820,783 | 2,722,789 | 2,704,093 | 2,661,228 | 2,516,821 | 1,929,612 |
Gross Profit | 1,813,899 | 1,706,663 | 1,726,003 | 1,652,572 | 1,593,249 | 1,316,445 |
Selling, General & Admin | 1,275,299 | 964,843 | 998,590 | 946,653 | 944,925 | 743,355 |
Research & Development | - | 126,424 | 126,156 | 121,993 | 112,192 | 95,480 |
Other Operating Expenses | 4,574 | 839 | -2,538 | -16,341 | -19,830 | -7,027 |
Operating Expenses | 1,279,873 | 1,225,307 | 1,249,594 | 1,165,141 | 1,138,693 | 921,593 |
Operating Income | 534,026 | 481,356 | 476,409 | 487,431 | 454,556 | 394,852 |
Interest Expense | -19,388 | -21,302 | -25,105 | -21,031 | -14,122 | -11,299 |
Interest & Investment Income | 13,507 | 15,083 | 15,012 | 31,009 | 17,932 | 10,724 |
Earnings From Equity Investments | 1,380 | -722 | 630 | 5,341 | 5,775 | 6,207 |
Currency Exchange Gain (Loss) | -9,671 | -8,829 | -8,608 | -47,375 | -19,059 | -899 |
Other Non Operating Income (Expenses) | -10,355 | -6,814 | -14,008 | -5,563 | -8,368 | -3,939 |
EBT Excluding Unusual Items | 509,499 | 458,772 | 444,330 | 449,812 | 436,714 | 395,646 |
Merger & Restructuring Charges | -21,023 | -94,440 | -43,578 | -17,921 | -7,435 | -13,757 |
Gain (Loss) on Sale of Investments | 1,397 | 1,397 | 10,198 | - | - | - |
Gain (Loss) on Sale of Assets | 6,100 | 9,894 | 71,672 | 14,097 | 11,670 | -561 |
Asset Writedown | -20,963 | -20,963 | -61,184 | -1,833 | -17,492 | -3,734 |
Other Unusual Items | -1,158 | - | - | - | - | - |
Pretax Income | 473,852 | 354,660 | 421,438 | 444,155 | 423,457 | 377,594 |
Income Tax Expense | 58,318 | 30,519 | 129,224 | 111,177 | 112,452 | 63,234 |
Earnings From Continuing Operations | 415,534 | 324,141 | 292,214 | 332,978 | 311,005 | 314,360 |
Earnings From Discontinued Operations | 9,985 | 10,158 | -33 | 4,375 | -5,141 | 86,168 |
Net Income to Company | 425,519 | 334,299 | 292,181 | 337,353 | 305,864 | 400,528 |
Minority Interest in Earnings | -7,533 | -7,035 | -7,192 | -6,048 | -5,497 | -6,491 |
Net Income | 417,986 | 327,264 | 284,989 | 331,305 | 300,367 | 394,037 |
Net Income to Common | 417,986 | 327,264 | 284,989 | 331,305 | 300,367 | 394,037 |
Net Income Growth | 107.51% | 14.83% | -13.98% | 10.30% | -23.77% | - |
Shares Outstanding (Basic) | 1,283 | 1,330 | 1,370 | 1,369 | 1,390 | 1,408 |
Shares Outstanding (Diluted) | 1,284 | 1,332 | 1,371 | 1,371 | 1,392 | 1,411 |
Shares Change | -5.90% | -2.87% | 0.02% | -1.50% | -1.34% | 0.16% |
EPS (Basic) | 325.76 | 246.00 | 208.10 | 241.99 | 216.15 | 279.78 |
EPS (Diluted) | 325.44 | 245.77 | 207.88 | 241.70 | 215.85 | 279.35 |
EPS Growth | 120.51% | 18.23% | -13.99% | 11.98% | -22.73% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 465,146 | 409,351 | 249,552 | 378,984 | 47,190 | 120,498 |
Free Cash Flow Per Share | 362.17 | 307.42 | 182.03 | 276.49 | 33.91 | 85.43 |
Dividend Per Share | 117.500 | 115.000 | 105.000 | 100.000 | 87.500 | 85.000 |
Dividend Growth | 6.82% | 9.52% | 5.00% | 14.29% | 2.94% | 54.55% |
Gross Margin | 39.14% | 38.53% | 38.96% | 38.31% | 38.76% | 40.55% |
Operating Margin | 11.52% | 10.87% | 10.75% | 11.30% | 11.06% | 12.16% |
Profit Margin | 9.02% | 7.39% | 6.43% | 7.68% | 7.31% | 12.14% |
Free Cash Flow Margin | 10.04% | 9.24% | 5.63% | 8.79% | 1.15% | 3.71% |
EBITDA | 894,591 | 834,585 | 824,467 | 793,236 | 736,664 | 645,300 |
EBITDA Margin | 19.30% | 18.84% | 18.61% | 18.39% | 17.92% | 19.88% |
D&A For EBITDA | 360,565 | 353,229 | 348,058 | 305,805 | 282,108 | 250,448 |
EBIT | 534,026 | 481,356 | 476,409 | 487,431 | 454,556 | 394,852 |
EBIT Margin | 11.52% | 10.87% | 10.75% | 11.30% | 11.06% | 12.16% |
Effective Tax Rate | 12.31% | 8.61% | 30.66% | 25.03% | 26.56% | 16.75% |
Advertising Expenses | - | 89,511 | 98,918 | 91,505 | 106,913 | 84,409 |