Sumitomo Rubber Industries, Ltd. (TYO:5110)
Japan flag Japan · Delayed Price · Currency is JPY
2,099.00
-69.00 (-3.18%)
Sep 4, 2026, 3:30 PM JST

TYO:5110 Balance Sheet

Millions JPY. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
98,68598,642100,38290,25173,84675,093
Cash & Short-Term Investments
98,68598,642100,38290,25173,84675,093
Cash Growth
14.77%-1.73%11.22%22.21%-1.66%1.20%
Receivables
207,283209,321221,679215,970209,009197,320
Inventory
349,471298,116290,947262,456283,501218,019
Other Current Assets
62,63673,23556,75456,04257,54342,649
Total Current Assets
718,075679,314669,762624,719623,899533,081
Property, Plant & Equipment
478,332466,456444,047451,621436,307389,795
Long-Term Investments
64,41862,444104,08392,99979,71283,571
Goodwill
48,32247,22229,45729,70426,41226,287
Other Intangible Assets
179,589174,09959,08750,33245,91942,794
Long-Term Deferred Tax Assets
23,42330,39734,68717,35712,95310,641
Total Assets
1,512,1591,459,9321,341,1231,266,7321,225,2021,086,169

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
180,540181,048186,587175,844176,151160,902
Short-Term Debt
131,80570,90067,69026,21264,09944,808
Current Portion of Long-Term Debt
-35,20822,11534,99736,79623,335
Current Income Taxes Payable
11,49816,0356,33917,4507,9806,301
Other Current Liabilities
80,95976,75687,88475,04867,88261,239
Total Current Liabilities
404,802379,947370,615329,551352,908296,585
Long-Term Debt
215,979215,943162,637184,166210,907170,502
Pension & Post-Retirement Benefits
24,55124,85524,57823,02721,33323,417
Long-Term Deferred Tax Liabilities
4,04415,88319,64412,2194,69012,093
Other Long-Term Liabilities
88,03486,99487,83976,33971,50170,029
Total Liabilities
737,410723,622665,313625,302661,339572,626

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
42,65842,65842,65842,65842,65842,658
Additional Paid-In Capital
39,79539,79139,78839,70239,70539,715
Retained Earnings
571,076555,993520,815522,716478,379481,455
Treasury Stock
-350-368-26-43-61-85
Comprehensive Income & Other
101,06378,00652,89919,081-14,481-62,203
Total Common Equity
754,242716,080656,134624,114546,200501,540
Minority Interest
20,50720,23019,67617,31617,66312,003
Shareholders' Equity
774,749736,310675,810641,430563,863513,543
Total Liabilities & Equity
1,512,1591,459,9321,341,1231,266,7321,225,2021,086,169

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
347,784322,051252,442245,375311,802238,645
Net Cash (Debt)
-249,099-223,409-152,060-155,124-237,956-163,552
Net Cash Growth
------
Net Cash Per Share
-947.71-849.75-578.12-589.79-904.76-621.88
Filing Date Shares Outstanding
262.85262.84263.03263.02263.01262.99
Total Common Shares Outstanding
262.85262.84263.03263.02263.01263
Working Capital
313,273299,367299,147295,168270,991236,496
Book Value Per Share
2869.522724.432494.542372.902076.741907.03
Tangible Book Value
526,331494,759567,590544,078473,869432,459
Tangible Book Value Per Share
2002.431882.392157.912068.601801.731644.36