FUJIKURA COMPOSITES Inc. (TYO:5121)
Japan · Delayed Price · Currency is JPY 2,535.00
-47.00 (-1.82%)
Feb 13, 2026, 3:30 PM JST
FUJIKURA COMPOSITES Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 41,374 | 41,325 | 37,785 | 40,687 | 37,190 | 29,275 | |
Revenue Growth (YoY) | 7.18% | 9.37% | -7.13% | 9.40% | 27.04% | -8.51% |
Cost of Revenue | 28,314 | 28,473 | 26,985 | 29,510 | 26,903 | 22,688 |
Gross Profit | 13,060 | 12,852 | 10,800 | 11,177 | 10,287 | 6,587 |
Selling, General & Admin | 7,210 | 7,297 | 6,571 | 6,089 | 5,510 | 4,904 |
Research & Development | 534 | 539 | 438 | 459 | 386 | 363 |
Operating Expenses | 7,937 | 8,044 | 7,175 | 6,745 | 6,127 | 5,415 |
Operating Income | 5,123 | 4,808 | 3,625 | 4,432 | 4,160 | 1,172 |
Interest Expense | -50 | -39 | -2 | -20 | -10 | -15 |
Interest & Investment Income | 217 | 255 | 106 | 78 | 103 | 61 |
Currency Exchange Gain (Loss) | -90 | 8 | 83 | 585 | 382 | 51 |
Other Non Operating Income (Expenses) | 101 | 21 | 89 | 91 | 169 | 301 |
EBT Excluding Unusual Items | 5,301 | 5,053 | 3,901 | 5,166 | 4,804 | 1,570 |
Gain (Loss) on Sale of Investments | 233 | 512 | -71 | - | - | - |
Gain (Loss) on Sale of Assets | -4 | -4 | -3 | 124 | -27 | -14 |
Asset Writedown | -255 | -255 | - | -202 | - | -31 |
Other Unusual Items | -298 | -379 | 406 | -104 | 383 | -1 |
Pretax Income | 4,977 | 4,927 | 4,233 | 4,984 | 5,160 | 1,524 |
Income Tax Expense | 1,131 | 1,039 | 981 | 1,037 | 1,098 | 342 |
Net Income | 3,846 | 3,888 | 3,252 | 3,947 | 4,062 | 1,182 |
Net Income to Common | 3,846 | 3,888 | 3,252 | 3,947 | 4,062 | 1,182 |
Net Income Growth | 18.38% | 19.56% | -17.61% | -2.83% | 243.66% | 203.08% |
Shares Outstanding (Basic) | 19 | 20 | 23 | 22 | 22 | 23 |
Shares Outstanding (Diluted) | 19 | 20 | 23 | 22 | 22 | 23 |
Shares Change (YoY) | -11.35% | -15.28% | 6.17% | -3.08% | -3.84% | - |
EPS (Basic) | 200.74 | 198.22 | 140.46 | 181.00 | 180.54 | 50.52 |
EPS (Diluted) | 200.74 | 198.22 | 140.46 | 181.00 | 180.54 | 50.52 |
EPS Growth | 33.53% | 41.12% | -22.40% | 0.26% | 257.36% | 203.08% |
Free Cash Flow | 2,840 | 3,217 | 4,411 | 1,428 | 4,515 | 1,717 |
Free Cash Flow Per Share | 148.23 | 164.01 | 190.52 | 65.49 | 200.67 | 73.39 |
Dividend Per Share | 65.000 | 64.000 | 50.000 | 40.000 | 24.000 | 12.000 |
Dividend Growth | 14.04% | 28.00% | 25.00% | 66.67% | 100.00% | -14.29% |
Gross Margin | 31.57% | 31.10% | 28.58% | 27.47% | 27.66% | 22.50% |
Operating Margin | 12.38% | 11.63% | 9.59% | 10.89% | 11.19% | 4.00% |
Profit Margin | 9.30% | 9.41% | 8.61% | 9.70% | 10.92% | 4.04% |
Free Cash Flow Margin | 6.86% | 7.79% | 11.67% | 3.51% | 12.14% | 5.87% |
EBITDA | 6,642 | 6,283 | 5,051 | 5,938 | 5,678 | 2,586 |
EBITDA Margin | 16.05% | 15.20% | 13.37% | 14.59% | 15.27% | 8.83% |
D&A For EBITDA | 1,519 | 1,475 | 1,426 | 1,506 | 1,518 | 1,414 |
EBIT | 5,123 | 4,808 | 3,625 | 4,432 | 4,160 | 1,172 |
EBIT Margin | 12.38% | 11.63% | 9.59% | 10.89% | 11.19% | 4.00% |
Effective Tax Rate | 22.73% | 21.09% | 23.18% | 20.81% | 21.28% | 22.44% |
Advertising Expenses | - | 927 | 792 | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.