FUJIKURA COMPOSITES Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	40,238	41,325	37,785	40,687	37,190
Revenue Growth (YoY)	-2.63%	9.37%	-7.13%	9.40%	27.04%
Cost of Revenue	27,709	28,473	26,985	29,510	26,903
Gross Profit	12,529	12,852	10,800	11,177	10,287
Selling, General & Admin	7,000	7,297	6,571	6,089	5,510
Research & Development	509	539	438	459	386
Operating Expenses	7,691	8,044	7,175	6,745	6,127
Operating Income	4,838	4,808	3,625	4,432	4,160
Interest Expense	-50	-39	-2	-20	-10
Interest & Investment Income	213	255	106	78	103
Currency Exchange Gain (Loss)	-8	8	83	585	382
Other Non Operating Income (Expenses)	140	21	89	91	169
EBT Excluding Unusual Items	5,133	5,053	3,901	5,166	4,804
Gain (Loss) on Sale of Investments	5	512	-71	-	-
Gain (Loss) on Sale of Assets	-29	-4	-3	124	-27
Asset Writedown	-39	-255	-	-202	-
Other Unusual Items	163	-379	406	-104	383
Pretax Income	5,233	4,927	4,233	4,984	5,160
Income Tax Expense	1,246	1,039	981	1,037	1,098
Net Income	3,987	3,888	3,252	3,947	4,062
Net Income to Common	3,987	3,888	3,252	3,947	4,062
Net Income Growth	2.55%	19.56%	-17.61%	-2.83%	243.66%
Shares Outstanding (Basic)	19	20	23	22	22
Shares Outstanding (Diluted)	19	20	23	22	22
Shares Change (YoY)	-2.55%	-15.28%	6.17%	-3.08%	-3.84%
EPS (Basic)	208.59	198.22	140.46	181.00	180.54
EPS (Diluted)	208.59	198.22	140.46	181.00	180.54
EPS Growth	5.23%	41.12%	-22.40%	0.26%	257.36%
Free Cash Flow	4,056	3,217	4,411	1,428	4,515
Free Cash Flow Per Share	212.20	164.01	190.52	65.49	200.67
Dividend Per Share	-	64.000	50.000	40.000	24.000
Dividend Growth	-	28.00%	25.00%	66.67%	100.00%
Gross Margin	31.14%	31.10%	28.58%	27.47%	27.66%
Operating Margin	12.02%	11.63%	9.59%	10.89%	11.19%
Profit Margin	9.91%	9.41%	8.61%	9.70%	10.92%
Free Cash Flow Margin	10.08%	7.79%	11.67%	3.51%	12.14%
EBITDA	6,380	6,283	5,051	5,938	5,678
EBITDA Margin	15.86%	15.20%	13.37%	14.59%	15.27%
D&A For EBITDA	1,542	1,475	1,426	1,506	1,518
EBIT	4,838	4,808	3,625	4,432	4,160
EBIT Margin	12.02%	11.63%	9.59%	10.89%	11.19%
Effective Tax Rate	23.81%	21.09%	23.18%	20.81%	21.28%
Advertising Expenses	859	927	792	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.