Terilogy Holdings Corporation (TYO:5133)
Japan flag Japan · Delayed Price · Currency is JPY
317.00
+8.00 (2.59%)
Aug 10, 2026, 3:30 PM JST

Terilogy Holdings Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
10,64610,6468,6536,8815,6763,195
Revenue Growth
23.03%23.03%25.75%21.23%77.63%-19.10%
Gross Profit
3,4113,4112,8172,2931,9931,149
Operating Income
546546273273115236.21
Net Income
34634617618846240.32
Earnings Per Share
20.2020.2010.4411.492.77-
EPS Growth
93.49%93.49%-9.15%314.40%--

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
3,2693,2691,7041,9582,3911,905
Total Debt
789789277368420586.57
Net Cash (Debt)
2,4802,4801,4271,5901,9711,318
Net Cash Growth
73.79%73.79%-10.25%-19.33%49.54%-4.96%
Net Cash Per Share
144.36144.3684.6596.98115.12-

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
1,8601,860-54324287-
Capital Expenditures
-376-376-89-119-70-
Free Cash Flow
1,4841,484-143205217-
Free Cash Flow Growth
----5.53%--

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
32.04%32.04%32.55%33.32%35.11%35.96%
Operating Margin
5.13%5.13%3.16%3.97%2.03%7.39%
Pretax Margin
6.07%6.07%3.68%5.10%2.04%9.92%
Profit Margin
3.25%3.25%2.03%2.73%0.81%7.52%
FCF Margin
13.94%13.94%-1.65%2.98%3.82%-

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23
Dividend Per Share
5.0005.2005.0005.0005.000
Dividend Per Share Growth
4.00%4.00%0%0%-
Dividend Yield
1.62%1.63%1.83%1.63%1.62%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
15.6915.7726.8927.56119.4527.42
P/FCF Ratio
3.653.68-25.2725.32-
PS Ratio
0.510.510.550.750.972.06