POPER Co.,Ltd. (TYO:5134)
Japan · Delayed Price · Currency is JPY 464.00
-64.00 (-12.12%)
Jun 12, 2026, 3:30 PM JST
POPER Income Statement
Financials in millions JPY. Fiscal year is November - October.
Millions JPY. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 |
| 1,412 | 1,389 | 1,071 | 829 | 665 | 442 | |
Revenue Growth (YoY) | 9.29% | 29.69% | 29.19% | 24.66% | 50.45% | 68.70% |
Cost of Revenue | 377 | 346 | 273 | 218 | 189 | 141 |
Gross Profit | 1,035 | 1,043 | 798 | 611 | 476 | 301 |
Selling, General & Admin | 891 | 853 | 716 | 570 | 493 | 482 |
Operating Expenses | 907 | 869 | 724 | 573 | 496 | 482 |
Operating Income | 128 | 174 | 74 | 38 | -20 | -181 |
Interest Expense | -1 | -2 | -2 | -1 | -1 | -1 |
Interest & Investment Income | 1 | 1 | - | - | - | - |
Other Non Operating Income (Expenses) | -4 | -2 | -2 | -5 | -7 | - |
EBT Excluding Unusual Items | 124 | 171 | 70 | 32 | -28 | -182 |
Other Unusual Items | -26 | -26 | - | - | - | -2 |
Pretax Income | 98 | 145 | 70 | 32 | -28 | -184 |
Income Tax Expense | 39 | 7 | -13 | 6 | -35 | - |
Net Income | 59 | 138 | 83 | 26 | 7 | -184 |
Net Income to Common | 59 | 138 | 83 | 26 | 7 | -184 |
Net Income Growth | -71.50% | 66.27% | 219.23% | 271.43% | - | - |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 3 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 3 |
Shares Change (YoY) | 1.19% | 1.76% | 1.41% | 11.16% | 6.67% | 7.23% |
EPS (Basic) | 14.98 | 35.06 | 21.16 | 6.74 | 1.98 | -55.63 |
EPS (Diluted) | 14.57 | 34.10 | 20.87 | 6.63 | 1.98 | -55.63 |
EPS Growth | -71.83% | 63.39% | 214.78% | 234.15% | - | - |
Free Cash Flow | - | 212 | 60 | 5 | -14 | - |
Free Cash Flow Per Share | - | 52.39 | 15.09 | 1.27 | -3.97 | - |
Gross Margin | 73.30% | 75.09% | 74.51% | 73.70% | 71.58% | 68.10% |
Operating Margin | 9.06% | 12.53% | 6.91% | 4.58% | -3.01% | -40.95% |
Profit Margin | 4.18% | 9.93% | 7.75% | 3.14% | 1.05% | -41.63% |
Free Cash Flow Margin | - | 15.26% | 5.60% | 0.60% | -2.10% | - |
EBITDA | 144 | 190 | 82 | 41 | -17 | - |
EBITDA Margin | 10.20% | 13.68% | 7.66% | 4.95% | -2.56% | - |
D&A For EBITDA | 16 | 16 | 8 | 3 | 3 | - |
EBIT | 128 | 174 | 74 | 38 | -20 | -181 |
EBIT Margin | 9.06% | 12.53% | 6.91% | 4.58% | -3.01% | -40.95% |
Effective Tax Rate | 39.80% | 4.83% | - | 18.75% | - | - |
Advertising Expenses | - | 67 | 48 | 46 | 34 | - |