SmartDrive inc. Ratios and Metrics

Market cap in millions JPY. Fiscal year is October - September.

Millions JPY. Fiscal year is Oct - Sep.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020
Period Ending	Jan '26 Jan 22, 2026	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021	2020
Market Capitalization	14,999	17,543	12,005	13,556	-	-	Upgrade
Market Cap Growth	31.38%	46.12%	-11.44%	-	-	-	Upgrade
Enterprise Value	14,717	17,062	11,497	13,012	-	-	Upgrade
Last Close Price	400.00	468.00	320.00	364.33	-	-	Upgrade
PE Ratio	34.25	38.73	45.13	-	-	-	Upgrade
Forward PE	25.81	32.46	23.55	85.06	-	-	Upgrade
PS Ratio	5.21	6.10	5.53	7.93	-	-	Upgrade
PB Ratio	13.09	15.31	15.47	27.78	-	-	Upgrade
P/TBV Ratio	19.20	22.46	22.48	35.39	-	-	Upgrade
P/FCF Ratio	23.88	27.93	333.48	-	-	-	Upgrade
P/OCF Ratio	23.51	27.50	260.99	-	-	-	Upgrade
EV/Sales Ratio	5.11	5.93	5.29	7.61	-	-	Upgrade
EV/EBITDA Ratio	29.55	32.38	48.31	2168.64	-	-	Upgrade
EV/EBIT Ratio	40.77	43.75	65.70	-	-	-	Upgrade
EV/FCF Ratio	23.43	27.17	319.37	-	-	-	Upgrade
Debt / Equity Ratio	0.50	0.50	0.68	1.09	14.32	1.12	Upgrade
Debt / EBITDA Ratio	1.09	1.09	2.23	88.33	-	-	Upgrade
Debt / FCF Ratio	0.92	0.92	14.72	-	-	-	Upgrade
Asset Turnover	1.35	1.35	1.29	1.29	0.95	0.78	Upgrade
Inventory Turnover	12.36	12.36	8.53	9.67	12.10	14.05	Upgrade
Quick Ratio	2.03	2.03	2.29	2.59	1.79	4.63	Upgrade
Current Ratio	2.21	2.21	2.67	2.85	1.98	4.75	Upgrade
Return on Equity (ROE)	47.14%	47.14%	42.09%	-10.53%	-100.16%	-109.18%	Upgrade
Return on Assets (ROA)	11.45%	11.45%	6.49%	-0.42%	-15.02%	-21.29%	Upgrade
Return on Capital Employed (ROCE)	22.80%	22.80%	13.40%	-0.90%	-55.30%	-30.30%	Upgrade
Earnings Yield	3.02%	2.58%	2.22%	-0.21%	-	-	Upgrade
FCF Yield	4.19%	3.58%	0.30%	-0.83%	-	-	Upgrade
Buyback Yield / Dilution	1.42%	1.42%	-7.54%	-5.51%	-2.21%	-3.55%	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.