United States Steel Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	1,926	1,490	1,160	890	475
Revenue Growth (YoY)	29.26%	28.45%	30.34%	87.37%	-
Cost of Revenue	62	57	25	18	3
Gross Profit	1,864	1,433	1,135	872	472
Selling, General & Admin	1,364	1,086	869	657	364
Other Operating Expenses	1	-	-	-	-
Operating Expenses	1,377	1,097	880	660	364
Operating Income	487	336	255	212	108
Other Non Operating Income (Expenses)	5	-1	-7	-2	5
EBT Excluding Unusual Items	492	335	248	210	113
Gain (Loss) on Sale of Assets	-2	-	-	-	-
Other Unusual Items	-	-	-	-4	-
Pretax Income	490	335	248	206	113
Income Tax Expense	128	107	90	67	23
Net Income	362	228	158	139	90
Net Income to Common	362	228	158	139	90
Net Income Growth	58.77%	44.30%	13.67%	54.44%	-
Shares Outstanding (Basic)	5	5	4	4	4
Shares Outstanding (Diluted)	5	5	5	4	4
Shares Change (YoY)	0.20%	6.07%	15.67%	-	-
EPS (Basic)	77.93	49.50	36.63	34.75	22.50
EPS (Diluted)	73.62	46.46	34.15	34.75	22.50
EPS Growth	58.46%	36.05%	-1.73%	54.44%	-
Free Cash Flow	455	356	205	-	-
Free Cash Flow Per Share	92.53	72.54	44.31	-	-
Gross Margin	96.78%	96.17%	97.84%	97.98%	99.37%
Operating Margin	25.29%	22.55%	21.98%	23.82%	22.74%
Profit Margin	18.80%	15.30%	13.62%	15.62%	18.95%
Free Cash Flow Margin	23.62%	23.89%	17.67%	-	-
EBITDA	524	369	280	215	-
EBITDA Margin	27.21%	24.77%	24.14%	24.16%	-
D&A For EBITDA	37	33	25	3	-
EBIT	487	336	255	212	108
EBIT Margin	25.29%	22.55%	21.98%	23.82%	22.74%
Effective Tax Rate	26.12%	31.94%	36.29%	32.52%	20.35%
Advertising Expenses	361	265	182	105	33

Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.