Achilles Corporation (TYO:5142)
Japan
· Delayed Price · Currency is JPY 1,449.00
+12.00 (0.84%)
Mar 10, 2025, 3:30 PM JST
Achilles Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 77,782 | 78,607 | 82,917 | 75,953 | 73,617 | 80,225 | Upgrade
|
| Revenue Growth (YoY) | -1.72% | -5.20% | 9.17% | 3.17% | -8.24% | -6.39% | Upgrade
|
| Cost of Revenue | 63,658 | 64,423 | 68,066 | 60,293 | 57,615 | 63,525 | Upgrade
|
| Gross Profit | 14,124 | 14,184 | 14,851 | 15,660 | 16,002 | 16,700 | Upgrade
|
| Selling, General & Admin | 14,226 | 14,570 | 15,145 | 14,571 | 14,286 | 14,969 | Upgrade
|
| Operating Expenses | 14,591 | 15,143 | 15,563 | 14,804 | 14,431 | 15,097 | Upgrade
|
| Operating Income | -467 | -959 | -712 | 856 | 1,571 | 1,603 | Upgrade
|
| Interest Expense | -98 | -67 | -47 | -32 | -34 | -39 | Upgrade
|
| Interest & Investment Income | 88 | 64 | 60 | 72 | 68 | 74 | Upgrade
|
| Earnings From Equity Investments | 192 | 208 | 150 | 182 | 184 | 200 | Upgrade
|
| Currency Exchange Gain (Loss) | 480 | 382 | 163 | 294 | 39 | -15 | Upgrade
|
| Other Non Operating Income (Expenses) | 137 | 201 | 270 | 222 | 251 | 225 | Upgrade
|
| EBT Excluding Unusual Items | 332 | -171 | -116 | 1,594 | 2,079 | 2,048 | Upgrade
|
| Gain (Loss) on Sale of Investments | 39 | 40 | 230 | 74 | 2,181 | 50 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2,308 | 487 | 6 | 640 | 19 | 37 | Upgrade
|
| Asset Writedown | -60 | -5,064 | -1,448 | -159 | -132 | -112 | Upgrade
|
| Other Unusual Items | -1 | - | 86 | 80 | - | 567 | Upgrade
|
| Pretax Income | 2,618 | -4,708 | -1,242 | 2,229 | 4,147 | 2,590 | Upgrade
|
| Income Tax Expense | 559 | 3,502 | -38 | 704 | 932 | 695 | Upgrade
|
| Net Income | 2,059 | -8,210 | -1,204 | 1,525 | 3,215 | 1,895 | Upgrade
|
| Net Income to Common | 2,059 | -8,210 | -1,204 | 1,525 | 3,215 | 1,895 | Upgrade
|
| Net Income Growth | - | - | - | -52.57% | 69.66% | 460.65% | Upgrade
|
| Shares Outstanding (Basic) | 14 | 15 | 15 | 16 | 16 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 15 | 15 | 16 | 16 | 16 | Upgrade
|
| Shares Change (YoY) | -4.94% | -4.87% | -1.91% | -0.03% | -0.28% | -4.49% | Upgrade
|
| EPS (Basic) | 145.80 | -560.26 | -78.16 | 97.11 | 204.66 | 120.29 | Upgrade
|
| EPS (Diluted) | 145.80 | -560.26 | -78.16 | 97.11 | 204.66 | 120.29 | Upgrade
|
| EPS Growth | - | - | - | -52.55% | 70.13% | 487.02% | Upgrade
|
| Free Cash Flow | - | -2,371 | -5,910 | -1,406 | -733 | 2,860 | Upgrade
|
| Free Cash Flow Per Share | - | -161.80 | -383.67 | -89.53 | -46.66 | 181.55 | Upgrade
|
| Dividend Per Share | 20.000 | 20.000 | 40.000 | 40.000 | 40.000 | 40.000 | Upgrade
|
| Dividend Growth | -50.00% | -50.00% | 0% | 0% | 0% | 0% | Upgrade
|
| Gross Margin | 18.16% | 18.04% | 17.91% | 20.62% | 21.74% | 20.82% | Upgrade
|
| Operating Margin | -0.60% | -1.22% | -0.86% | 1.13% | 2.13% | 2.00% | Upgrade
|
| Profit Margin | 2.65% | -10.44% | -1.45% | 2.01% | 4.37% | 2.36% | Upgrade
|
| Free Cash Flow Margin | - | -3.02% | -7.13% | -1.85% | -1.00% | 3.56% | Upgrade
|
| EBITDA | 3,035 | 2,469 | 2,617 | 4,016 | 4,678 | 4,842 | Upgrade
|
| EBITDA Margin | 3.90% | 3.14% | 3.16% | 5.29% | 6.35% | 6.04% | Upgrade
|
| D&A For EBITDA | 3,502 | 3,428 | 3,329 | 3,160 | 3,107 | 3,239 | Upgrade
|
| EBIT | -467 | -959 | -712 | 856 | 1,571 | 1,603 | Upgrade
|
| EBIT Margin | -0.60% | -1.22% | -0.86% | 1.13% | 2.13% | 2.00% | Upgrade
|
| Effective Tax Rate | 21.35% | - | - | 31.58% | 22.47% | 26.83% | Upgrade
|
| Advertising Expenses | - | 725 | 740 | 645 | 805 | 927 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.