Achilles Corporation (TYO:5142)
Japan · Delayed Price · Currency is JPY 1,628.00
-67.00 (-3.95%)
Feb 13, 2026, 3:30 PM JST
Achilles Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 81,095 | 79,093 | 78,607 | 82,917 | 75,953 | 73,617 | |
Revenue Growth (YoY) | 4.26% | 0.62% | -5.20% | 9.17% | 3.17% | -8.24% |
Cost of Revenue | 64,435 | 64,609 | 64,423 | 68,066 | 60,293 | 57,615 |
Gross Profit | 16,660 | 14,484 | 14,184 | 14,851 | 15,660 | 16,002 |
Selling, General & Admin | 14,486 | 14,638 | 14,570 | 15,145 | 14,571 | 14,286 |
Operating Expenses | 14,731 | 14,920 | 15,143 | 15,563 | 14,804 | 14,431 |
Operating Income | 1,929 | -436 | -959 | -712 | 856 | 1,571 |
Interest Expense | -136 | -129 | -67 | -47 | -32 | -34 |
Interest & Investment Income | 171 | 89 | 64 | 60 | 72 | 68 |
Earnings From Equity Investments | 186 | 209 | 208 | 150 | 182 | 184 |
Currency Exchange Gain (Loss) | 135 | -81 | 382 | 163 | 294 | 39 |
Other Non Operating Income (Expenses) | 121 | 126 | 201 | 270 | 222 | 251 |
EBT Excluding Unusual Items | 2,406 | -222 | -171 | -116 | 1,594 | 2,079 |
Gain (Loss) on Sale of Investments | 216 | 216 | 40 | 230 | 74 | 2,181 |
Gain (Loss) on Sale of Assets | 9 | 2,308 | 487 | 6 | 640 | 19 |
Asset Writedown | -4,225 | -3,307 | -5,064 | -1,448 | -159 | -132 |
Other Unusual Items | 1,785 | 1,785 | - | 86 | 80 | - |
Pretax Income | 191 | 780 | -4,708 | -1,242 | 2,229 | 4,147 |
Income Tax Expense | 732 | 353 | 3,502 | -38 | 704 | 932 |
Net Income | -541 | 427 | -8,210 | -1,204 | 1,525 | 3,215 |
Net Income to Common | -541 | 427 | -8,210 | -1,204 | 1,525 | 3,215 |
Net Income Growth | - | - | - | - | -52.57% | 69.66% |
Shares Outstanding (Basic) | 14 | 14 | 15 | 15 | 16 | 16 |
Shares Outstanding (Diluted) | 14 | 14 | 15 | 15 | 16 | 16 |
Shares Change (YoY) | -3.23% | -4.80% | -4.87% | -1.91% | -0.03% | -0.28% |
EPS (Basic) | -39.56 | 30.61 | -560.26 | -78.16 | 97.11 | 204.66 |
EPS (Diluted) | -39.56 | 30.61 | -560.26 | -78.16 | 97.11 | 204.66 |
EPS Growth | - | - | - | - | -52.55% | 70.13% |
Free Cash Flow | - | -1,107 | -2,371 | -5,910 | -1,406 | -733 |
Free Cash Flow Per Share | - | -79.35 | -161.80 | -383.67 | -89.53 | -46.66 |
Dividend Per Share | 20.000 | 20.000 | 20.000 | 40.000 | 40.000 | 40.000 |
Dividend Growth | - | - | -50.00% | - | - | - |
Gross Margin | - | 18.31% | 18.04% | 17.91% | 20.62% | 21.74% |
Operating Margin | 2.38% | -0.55% | -1.22% | -0.86% | 1.13% | 2.13% |
Profit Margin | -0.67% | 0.54% | -10.44% | -1.45% | 2.01% | 4.37% |
Free Cash Flow Margin | - | -1.40% | -3.02% | -7.13% | -1.85% | -1.00% |
EBITDA | 4,430 | 2,462 | 2,469 | 2,617 | 4,016 | 4,678 |
EBITDA Margin | - | 3.11% | 3.14% | 3.16% | 5.29% | 6.35% |
D&A For EBITDA | 2,501 | 2,898 | 3,428 | 3,329 | 3,160 | 3,107 |
EBIT | 1,929 | -436 | -959 | -712 | 856 | 1,571 |
EBIT Margin | - | -0.55% | -1.22% | -0.86% | 1.13% | 2.13% |
Effective Tax Rate | - | 45.26% | - | - | 31.58% | 22.47% |
Advertising Expenses | - | 645 | 725 | 740 | 645 | 805 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.