Achilles Corporation (TYO:5142)
Japan flag Japan · Delayed Price · Currency is JPY
1,212.00
-6.00 (-0.49%)
May 26, 2026, 3:30 PM JST

Achilles Statistics

Total Valuation

Achilles has a market cap or net worth of JPY 16.65 billion. The enterprise value is 24.05 billion.

Market Cap16.65B
Enterprise Value 24.05B

Important Dates

The last earnings date was Tuesday, May 12, 2026.

Earnings Date May 12, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

Achilles has 13.67 million shares outstanding. The number of shares has decreased by -2.04% in one year.

Current Share Class 13.67M
Shares Outstanding 13.67M
Shares Change (YoY) -2.04%
Shares Change (QoQ) -0.00%
Owned by Insiders (%) 3.01%
Owned by Institutions (%) 21.24%
Float 11.34M

Valuation Ratios

The trailing PE ratio is 7.87.

PE Ratio 7.87
Forward PE n/a
PS Ratio 0.20
PB Ratio 0.38
P/TBV Ratio 0.39
P/FCF Ratio n/a
P/OCF Ratio 6.31
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.08, with an EV/FCF ratio of -101.04.

EV / Earnings 11.36
EV / Sales 0.29
EV / EBITDA 4.08
EV / EBIT 7.62
EV / FCF -101.04

Financial Position

The company has a current ratio of 2.07, with a Debt / Equity ratio of 0.40.

Current Ratio 2.07
Quick Ratio 1.39
Debt / Equity 0.40
Debt / EBITDA 3.00
Debt / FCF -72.06
Interest Coverage 19.31

Financial Efficiency

Return on equity (ROE) is 5.12% and return on invested capital (ROIC) is 4.36%.

Return on Equity (ROE) 5.12%
Return on Assets (ROA) 2.28%
Return on Invested Capital (ROIC) 4.36%
Return on Capital Employed (ROCE) 4.86%
Weighted Average Cost of Capital (WACC) 3.66%
Revenue Per Employee 48.78M
Profits Per Employee 1.26M
Employee Count1,677
Asset Turnover 1.00
Inventory Turnover 4.53

Taxes

In the past 12 months, Achilles has paid 831.00 million in taxes.

Income Tax 831.00M
Effective Tax Rate 28.20%

Stock Price Statistics

The stock price has increased by +0.74% in the last 52 weeks. The beta is 0.46, so Achilles's price volatility has been lower than the market average.

Beta (5Y) 0.46
52-Week Price Change +0.74%
50-Day Moving Average 1,409.30
200-Day Moving Average 1,349.67
Relative Strength Index (RSI) 37.82
Average Volume (20 Days) 94,615

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Achilles had revenue of JPY 81.80 billion and earned 2.12 billion in profits. Earnings per share was 154.83.

Revenue81.80B
Gross Profit 17.69B
Operating Income 2.97B
Pretax Income 2.95B
Net Income 2.12B
EBITDA 5.71B
EBIT 2.97B
Earnings Per Share (EPS) 154.83
Full Income Statement

Balance Sheet

The company has 9.75 billion in cash and 17.15 billion in debt, with a net cash position of -7.40 billion or -541.63 per share.

Cash & Cash Equivalents 9.75B
Total Debt 17.15B
Net Cash -7.40B
Net Cash Per Share -541.63
Equity (Book Value) 43.28B
Book Value Per Share 3,167.11
Working Capital 24.14B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 2.64 billion and capital expenditures -2.88 billion, giving a free cash flow of -238.00 million.

Operating Cash Flow 2.64B
Capital Expenditures -2.88B
Depreciation & Amortization 2.74B
Net Borrowing 2.42B
Free Cash Flow -238.00M
FCF Per Share -17.42
Full Cash Flow Statement

Margins

Gross margin is 21.63%, with operating and profit margins of 3.63% and 2.59%.

Gross Margin 21.63%
Operating Margin 3.63%
Pretax Margin 3.60%
Profit Margin 2.59%
EBITDA Margin 6.98%
EBIT Margin 3.63%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 30.00, which amounts to a dividend yield of 2.44%.

Dividend Per Share 30.00
Dividend Yield 2.44%
Dividend Growth (YoY) 100.00%
Years of Dividend Growth n/a
Payout Ratio 25.83%
Buyback Yield 2.04%
Shareholder Yield 4.48%
Earnings Yield 12.71%
FCF Yield -1.43%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 28, 2016. It was a reverse split with a ratio of 0.1.

Last Split Date Sep 28, 2016
Split Type Reverse
Split Ratio 0.1

Scores

Achilles has an Altman Z-Score of 1.96 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.96
Piotroski F-Score 7