Achilles Corporation (TYO:5142)
Japan · Delayed Price · Currency is JPY 1,963.00
+6.00 (0.31%)
Aug 27, 2026, 3:04 PM JST
Achilles Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 84,785 | 81,802 | 79,093 | 78,607 | 82,917 | 75,953 | |
Revenue Growth | 7.74% | 3.43% | 0.62% | -5.20% | 9.17% | 3.17% |
Cost of Revenue | 66,311 | 64,110 | 64,609 | 64,423 | 68,066 | 60,293 |
Gross Profit | 18,474 | 17,692 | 14,484 | 14,184 | 14,851 | 15,660 |
Selling, General & Admin | 14,519 | 14,471 | 14,638 | 14,570 | 15,145 | 14,571 |
Operating Expenses | 14,770 | 14,719 | 14,920 | 15,143 | 15,563 | 14,804 |
Operating Income | 3,704 | 2,973 | -436 | -959 | -712 | 856 |
Interest Expense | -206 | -154 | -129 | -67 | -47 | -32 |
Interest & Investment Income | 184 | 166 | 89 | 64 | 60 | 72 |
Earnings From Equity Investments | 194 | 181 | 209 | 208 | 150 | 182 |
Currency Exchange Gain (Loss) | 1,071 | 693 | -81 | 382 | 163 | 294 |
Other Non Operating Income (Expenses) | 124 | 60 | 126 | 201 | 270 | 222 |
EBT Excluding Unusual Items | 5,071 | 3,919 | -222 | -171 | -116 | 1,594 |
Gain (Loss) on Sale of Investments | -1 | -1 | 216 | 40 | 230 | 74 |
Gain (Loss) on Sale of Assets | 14 | 14 | 2,308 | 487 | 6 | 640 |
Asset Writedown | -989 | -984 | -3,307 | -5,064 | -1,448 | -159 |
Other Unusual Items | -1 | -1 | 1,785 | - | 86 | 80 |
Pretax Income | 4,094 | 2,947 | 780 | -4,708 | -1,242 | 2,229 |
Income Tax Expense | 1,202 | 831 | 353 | 3,502 | -38 | 704 |
Net Income | 2,892 | 2,116 | 427 | -8,210 | -1,204 | 1,525 |
Net Income to Common | 2,892 | 2,116 | 427 | -8,210 | -1,204 | 1,525 |
Net Income Growth | 306.18% | 395.55% | - | - | - | -52.57% |
Shares Outstanding (Basic) | 14 | 14 | 14 | 15 | 15 | 16 |
Shares Outstanding (Diluted) | 14 | 14 | 14 | 15 | 15 | 16 |
Shares Change | -0.01% | -2.04% | -4.80% | -4.87% | -1.91% | -0.03% |
EPS (Basic) | 211.61 | 154.83 | 30.61 | -560.26 | -78.16 | 97.11 |
EPS (Diluted) | 211.61 | 154.83 | 30.61 | -560.26 | -78.16 | 97.11 |
EPS Growth | 310.44% | 405.85% | - | - | - | -52.55% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -238 | -1,107 | -2,371 | -5,910 | -1,406 |
Free Cash Flow Per Share | - | -17.41 | -79.35 | -161.80 | -383.67 | -89.53 |
Dividend Per Share | 40.000 | 40.000 | 20.000 | 20.000 | 40.000 | 40.000 |
Dividend Growth | 100.00% | 100.00% | 0% | -50.00% | 0% | 0% |
Gross Margin | - | 21.63% | 18.31% | 18.04% | 17.91% | 20.62% |
Operating Margin | 4.37% | 3.63% | -0.55% | -1.22% | -0.86% | 1.13% |
Profit Margin | 3.41% | 2.59% | 0.54% | -10.44% | -1.45% | 2.01% |
Free Cash Flow Margin | - | -0.29% | -1.40% | -3.02% | -7.13% | -1.85% |
EBITDA | 6,403 | 5,712 | 2,462 | 2,469 | 2,617 | 4,016 |
EBITDA Margin | - | 6.98% | 3.11% | 3.14% | 3.16% | 5.29% |
D&A For EBITDA | 2,699 | 2,739 | 2,898 | 3,428 | 3,329 | 3,160 |
EBIT | 3,704 | 2,973 | -436 | -959 | -712 | 856 |
EBIT Margin | - | 3.63% | -0.55% | -1.22% | -0.86% | 1.13% |
Effective Tax Rate | - | 28.20% | 45.26% | - | - | 31.58% |
Advertising Expenses | - | 633 | 645 | 725 | 740 | 645 |