Achilles Corporation (TYO:5142)
Japan flag Japan · Delayed Price · Currency is JPY
1,500.00
-8.00 (-0.53%)
Jan 23, 2026, 3:30 PM JST

Achilles Statistics

Total Valuation

Achilles has a market cap or net worth of JPY 20.61 billion. The enterprise value is 27.93 billion.

Market Cap20.61B
Enterprise Value 27.93B

Important Dates

The next estimated earnings date is Monday, February 9, 2026.

Earnings Date Feb 9, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

Achilles has 13.67 million shares outstanding. The number of shares has decreased by -4.02% in one year.

Current Share Class 13.67M
Shares Outstanding 13.67M
Shares Change (YoY) -4.02%
Shares Change (QoQ) -0.00%
Owned by Insiders (%) 3.64%
Owned by Institutions (%) 21.73%
Float 11.25M

Valuation Ratios

The trailing PE ratio is 110.04.

PE Ratio 110.04
Forward PE n/a
PS Ratio 0.26
PB Ratio 0.52
P/TBV Ratio 0.52
P/FCF Ratio n/a
P/OCF Ratio 9.56
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.52, with an EV/FCF ratio of -35.09.

EV / Earnings 148.55
EV / Sales 0.35
EV / EBITDA 6.52
EV / EBIT 19.25
EV / FCF -35.09

Financial Position

The company has a current ratio of 1.59, with a Debt / Equity ratio of 0.37.

Current Ratio 1.59
Quick Ratio 1.02
Debt / Equity 0.37
Debt / EBITDA 3.55
Debt / FCF -18.40
Interest Coverage 9.55

Financial Efficiency

Return on equity (ROE) is 0.46% and return on invested capital (ROIC) is 1.23%.

Return on Equity (ROE) 0.46%
Return on Assets (ROA) 0.99%
Return on Invested Capital (ROIC) 1.23%
Return on Capital Employed (ROCE) 2.55%
Weighted Average Cost of Capital (WACC) 3.00%
Revenue Per Employee 47.21M
Profits Per Employee 112,105
Employee Count1,677
Asset Turnover 0.97
Inventory Turnover 4.12

Taxes

In the past 12 months, Achilles has paid 233.00 million in taxes.

Income Tax 233.00M
Effective Tax Rate 55.34%

Stock Price Statistics

The stock price has increased by +5.97% in the last 52 weeks. The beta is 0.11, so Achilles's price volatility has been lower than the market average.

Beta (5Y) 0.11
52-Week Price Change +5.97%
50-Day Moving Average 1,370.64
200-Day Moving Average 1,239.43
Relative Strength Index (RSI) 60.77
Average Volume (20 Days) 33,925

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Achilles had revenue of JPY 79.17 billion and earned 188.00 million in profits. Earnings per share was 13.70.

Revenue79.17B
Gross Profit 15.91B
Operating Income 1.29B
Pretax Income 421.00M
Net Income 188.00M
EBITDA 4.12B
EBIT 1.29B
Earnings Per Share (EPS) 13.70
Full Income Statement

Balance Sheet

The company has 7.33 billion in cash and 14.65 billion in debt, with a net cash position of -7.32 billion or -535.54 per share.

Cash & Cash Equivalents 7.33B
Total Debt 14.65B
Net Cash -7.32B
Net Cash Per Share -535.54
Equity (Book Value) 39.61B
Book Value Per Share 2,898.16
Working Capital 16.95B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 2.16 billion and capital expenditures -2.95 billion, giving a free cash flow of -796.00 million.

Operating Cash Flow 2.16B
Capital Expenditures -2.95B
Free Cash Flow -796.00M
FCF Per Share -58.24
Full Cash Flow Statement

Margins

Gross margin is 20.10%, with operating and profit margins of 1.63% and 0.24%.

Gross Margin 20.10%
Operating Margin 1.63%
Pretax Margin 0.53%
Profit Margin 0.24%
EBITDA Margin 5.21%
EBIT Margin 1.63%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 30.00, which amounts to a dividend yield of 1.99%.

Dividend Per Share 30.00
Dividend Yield 1.99%
Dividend Growth (YoY) 50.00%
Years of Dividend Growth n/a
Payout Ratio 145.21%
Buyback Yield 4.02%
Shareholder Yield 6.08%
Earnings Yield 0.91%
FCF Yield -3.86%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 28, 2016. It was a reverse split with a ratio of 0.1.

Last Split Date Sep 28, 2016
Split Type Reverse
Split Ratio 0.1

Scores

Achilles has an Altman Z-Score of 1.84 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.84
Piotroski F-Score 7