Nishikawa Rubber Co., Ltd. (TYO:5161)
3,050.00
+5.00 (0.16%)
May 28, 2026, 3:30 PM JST
Nishikawa Rubber Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 122,138 | 120,639 | 117,904 | 98,167 | 84,503 | |
Revenue Growth (YoY) | 1.24% | 2.32% | 20.11% | 16.17% | 5.32% |
Cost of Revenue | 98,697 | 99,211 | 99,207 | 86,952 | 71,521 |
Gross Profit | 23,441 | 21,428 | 18,697 | 11,215 | 12,982 |
Selling, General & Admin | 12,991 | 12,725 | 10,757 | 10,094 | 9,350 |
Research & Development | 638 | 633 | 589 | 500 | 447 |
Other Operating Expenses | 344 | 366 | 411 | 353 | 350 |
Operating Expenses | 14,388 | 14,103 | 12,141 | 11,320 | 10,507 |
Operating Income | 9,053 | 7,325 | 6,556 | -105 | 2,475 |
Interest Expense | -634 | -633 | -616 | -375 | -202 |
Interest & Investment Income | 1,315 | 1,210 | 931 | 800 | 792 |
Earnings From Equity Investments | 767 | 538 | 428 | 90 | 104 |
Currency Exchange Gain (Loss) | 1,227 | -1,264 | 1,425 | 557 | 22 |
Other Non Operating Income (Expenses) | -311 | 592 | 237 | 401 | 454 |
EBT Excluding Unusual Items | 11,417 | 7,768 | 8,961 | 1,368 | 3,645 |
Gain (Loss) on Sale of Investments | 4,419 | 3 | 8 | 66 | 91 |
Gain (Loss) on Sale of Assets | -226 | -152 | -43 | -37 | -47 |
Asset Writedown | -9 | -14 | -5 | -1 | - |
Legal Settlements | -1,180 | - | - | - | - |
Other Unusual Items | -1 | 31 | -810 | - | -312 |
Pretax Income | 14,420 | 7,636 | 8,111 | 1,396 | 3,377 |
Income Tax Expense | 2,379 | 2,669 | 2,585 | 1,316 | 1,479 |
Earnings From Continuing Operations | 12,041 | 4,967 | 5,526 | 80 | 1,898 |
Minority Interest in Earnings | -1,081 | -1,010 | -488 | 1,090 | 207 |
Net Income | 10,960 | 3,957 | 5,038 | 1,170 | 2,105 |
Net Income to Common | 10,960 | 3,957 | 5,038 | 1,170 | 2,105 |
Net Income Growth | 176.98% | -21.46% | 330.60% | -44.42% | -21.95% |
Shares Outstanding (Basic) | 37 | 39 | 39 | 39 | 39 |
Shares Outstanding (Diluted) | 37 | 39 | 39 | 39 | 39 |
Shares Change (YoY) | -3.39% | 0.18% | 0.07% | -1.71% | 0.04% |
EPS (Basic) | 293.80 | 102.47 | 130.71 | 30.38 | 53.72 |
EPS (Diluted) | 293.80 | 102.47 | 130.71 | 30.38 | 53.72 |
EPS Growth | 186.71% | -21.60% | 330.31% | -43.45% | -21.98% |
Free Cash Flow | 6,836 | 5,611 | 10,544 | 23 | 370 |
Free Cash Flow Per Share | 183.25 | 145.31 | 273.55 | 0.60 | 9.44 |
Dividend Per Share | - | 104.500 | 22.000 | 20.000 | 20.000 |
Dividend Growth | - | 375.00% | 10.00% | - | - |
Gross Margin | 19.19% | 17.76% | 15.86% | 11.42% | 15.36% |
Operating Margin | 7.41% | 6.07% | 5.56% | -0.11% | 2.93% |
Profit Margin | 8.97% | 3.28% | 4.27% | 1.19% | 2.49% |
Free Cash Flow Margin | 5.60% | 4.65% | 8.94% | 0.02% | 0.44% |
EBITDA | 15,011 | 13,398 | 12,628 | 6,000 | 8,318 |
EBITDA Margin | 12.29% | 11.11% | 10.71% | 6.11% | 9.84% |
D&A For EBITDA | 5,958 | 6,073 | 6,072 | 6,105 | 5,843 |
EBIT | 9,053 | 7,325 | 6,556 | -105 | 2,475 |
EBIT Margin | 7.41% | 6.07% | 5.56% | -0.11% | 2.93% |
Effective Tax Rate | 16.50% | 34.95% | 31.87% | 94.27% | 43.80% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.