Fuji Latex Co., Ltd. (TYO:5199)
Japan · Delayed Price · Currency is JPY 2,010.00
+40.00 (2.03%)
At close: Feb 6, 2026
Fuji Latex Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 6,812 | 7,198 | 7,508 | 8,085 | 8,147 | 6,850 | |
Revenue Growth (YoY) | -6.51% | -4.13% | -7.14% | -0.76% | 18.93% | -5.02% |
Cost of Revenue | 5,085 | 5,672 | 5,711 | 6,065 | 6,325 | 5,314 |
Gross Profit | 1,727 | 1,526 | 1,797 | 2,020 | 1,822 | 1,536 |
Selling, General & Admin | 1,327 | 1,295 | 1,330 | 1,231 | 1,261 | 1,232 |
Operating Expenses | 1,350 | 1,318 | 1,357 | 1,259 | 1,293 | 1,267 |
Operating Income | 377 | 208 | 440 | 761 | 529 | 269 |
Interest Expense | -65 | -57 | -52 | -58 | -67 | -75 |
Interest & Investment Income | 9 | 10 | 9 | 9 | 8 | 7 |
Currency Exchange Gain (Loss) | -11 | -5 | 5 | - | -1 | -2 |
Other Non Operating Income (Expenses) | -4 | 14 | -21 | 17 | 17 | 27 |
EBT Excluding Unusual Items | 306 | 170 | 381 | 729 | 486 | 226 |
Gain (Loss) on Sale of Investments | 251 | 339 | - | - | - | -1 |
Gain (Loss) on Sale of Assets | -141 | 2 | - | - | - | - |
Asset Writedown | -1 | -65 | -5 | -8 | -549 | - |
Other Unusual Items | -26 | -64 | -1 | - | - | - |
Pretax Income | 389 | 382 | 375 | 721 | -63 | 225 |
Income Tax Expense | 93 | 84 | 86 | 204 | 79 | 55 |
Net Income | 296 | 298 | 289 | 517 | -142 | 170 |
Net Income to Common | 296 | 298 | 289 | 517 | -142 | 170 |
Net Income Growth | 129.46% | 3.11% | -44.10% | - | - | - |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Change (YoY) | -0.02% | -0.03% | -0.01% | -0.02% | -0.04% | -0.03% |
EPS (Basic) | 233.52 | 235.07 | 227.91 | 407.64 | -111.94 | 133.95 |
EPS (Diluted) | 233.52 | 235.07 | 227.91 | 407.64 | -111.94 | 133.95 |
EPS Growth | 129.50% | 3.14% | -44.09% | - | - | - |
Free Cash Flow | - | 465 | 123 | 708 | 1,055 | 601 |
Free Cash Flow Per Share | - | 366.80 | 97.00 | 558.24 | 831.66 | 473.57 |
Dividend Per Share | 78.000 | 78.000 | 50.000 | 50.000 | 50.000 | 50.000 |
Dividend Growth | 56.00% | 56.00% | - | - | - | 66.67% |
Gross Margin | 25.35% | 21.20% | 23.93% | 24.98% | 22.36% | 22.42% |
Operating Margin | 5.53% | 2.89% | 5.86% | 9.41% | 6.49% | 3.93% |
Profit Margin | 4.35% | 4.14% | 3.85% | 6.40% | -1.74% | 2.48% |
Free Cash Flow Margin | - | 6.46% | 1.64% | 8.76% | 12.95% | 8.77% |
EBITDA | 644.75 | 496 | 755 | 1,116 | 1,001 | 747 |
EBITDA Margin | 9.46% | 6.89% | 10.06% | 13.80% | 12.29% | 10.90% |
D&A For EBITDA | 267.75 | 288 | 315 | 355 | 472 | 478 |
EBIT | 377 | 208 | 440 | 761 | 529 | 269 |
EBIT Margin | 5.53% | 2.89% | 5.86% | 9.41% | 6.49% | 3.93% |
Effective Tax Rate | 23.91% | 21.99% | 22.93% | 28.29% | - | 24.44% |
Advertising Expenses | - | 37 | 40 | 34 | 42 | 38 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.