Nippon Electric Glass Co., Ltd. (TYO:5214)
Japan
· Delayed Price · Currency is JPY 3,576.00
+76.00 (2.17%)
Feb 19, 2025, 3:30 PM JST
Nippon Electric Glass Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 299,237 | 279,974 | 324,634 | 292,033 | 242,886 | Upgrade
|
| Revenue Growth (YoY) | 6.88% | -13.76% | 11.16% | 20.23% | -5.56% | Upgrade
|
| Cost of Revenue | 244,914 | 246,764 | 239,065 | 209,781 | 191,429 | Upgrade
|
| Gross Profit | 54,323 | 33,210 | 85,569 | 82,252 | 51,457 | Upgrade
|
| Selling, General & Admin | 48,202 | 37,346 | 59,384 | 44,395 | 29,028 | Upgrade
|
| Research & Development | - | 6,285 | - | 5,077 | 4,767 | Upgrade
|
| Operating Expenses | 48,846 | 45,005 | 60,238 | 49,829 | 35,023 | Upgrade
|
| Operating Income | 5,477 | -11,795 | 25,331 | 32,423 | 16,434 | Upgrade
|
| Interest Expense | -1,103 | -1,268 | -925 | -504 | -587 | Upgrade
|
| Interest & Investment Income | 2,260 | 2,145 | 2,037 | 2,009 | 1,812 | Upgrade
|
| Currency Exchange Gain (Loss) | 4,563 | 1,189 | 6,333 | 9,338 | 935 | Upgrade
|
| Other Non Operating Income (Expenses) | 2,435 | 1,169 | 2,211 | 2,684 | 994 | Upgrade
|
| EBT Excluding Unusual Items | 13,632 | -8,560 | 34,987 | 45,950 | 19,588 | Upgrade
|
| Gain (Loss) on Sale of Investments | 9,177 | 2,891 | 1,185 | 1,994 | 2,592 | Upgrade
|
| Gain (Loss) on Sale of Assets | 26,551 | 1,430 | -930 | -973 | -480 | Upgrade
|
| Asset Writedown | -23,826 | -12,551 | -1,743 | -2,257 | -2,419 | Upgrade
|
| Other Unusual Items | -1,771 | -11,821 | 6,017 | -5,577 | 614 | Upgrade
|
| Pretax Income | 23,763 | -28,611 | 39,516 | 39,137 | 19,895 | Upgrade
|
| Income Tax Expense | 11,218 | -2,326 | 11,022 | 10,904 | 4,372 | Upgrade
|
| Earnings From Continuing Operations | 12,545 | -26,285 | 28,494 | 28,233 | 15,523 | Upgrade
|
| Minority Interest in Earnings | -454 | 97 | -327 | -329 | -271 | Upgrade
|
| Net Income | 12,091 | -26,188 | 28,167 | 27,904 | 15,252 | Upgrade
|
| Net Income to Common | 12,091 | -26,188 | 28,167 | 27,904 | 15,252 | Upgrade
|
| Net Income Growth | - | - | 0.94% | 82.95% | - | Upgrade
|
| Shares Outstanding (Basic) | 85 | 93 | 93 | 96 | 97 | Upgrade
|
| Shares Outstanding (Diluted) | 85 | 93 | 93 | 96 | 97 | Upgrade
|
| Shares Change (YoY) | -7.80% | -0.50% | -2.98% | -0.76% | 0.02% | Upgrade
|
| EPS (Basic) | 141.66 | -282.90 | 302.75 | 290.97 | 157.83 | Upgrade
|
| EPS (Diluted) | 141.66 | -282.90 | 302.75 | 290.97 | 157.83 | Upgrade
|
| EPS Growth | - | - | 4.05% | 84.36% | - | Upgrade
|
| Free Cash Flow | 35,064 | -30,455 | -28,439 | 34,823 | 22,690 | Upgrade
|
| Free Cash Flow Per Share | 410.83 | -328.99 | -305.67 | 363.12 | 234.80 | Upgrade
|
| Dividend Per Share | 130.000 | 120.000 | 120.000 | 110.000 | 100.000 | Upgrade
|
| Dividend Growth | 8.33% | 0% | 9.09% | 10.00% | 0% | Upgrade
|
| Gross Margin | 18.15% | 11.86% | 26.36% | 28.17% | 21.19% | Upgrade
|
| Operating Margin | 1.83% | -4.21% | 7.80% | 11.10% | 6.77% | Upgrade
|
| Profit Margin | 4.04% | -9.35% | 8.68% | 9.56% | 6.28% | Upgrade
|
| Free Cash Flow Margin | 11.72% | -10.88% | -8.76% | 11.92% | 9.34% | Upgrade
|
| EBITDA | 34,414 | 25,390 | 54,293 | 59,144 | 41,365 | Upgrade
|
| EBITDA Margin | 11.50% | 9.07% | 16.72% | 20.25% | 17.03% | Upgrade
|
| D&A For EBITDA | 28,937 | 37,185 | 28,962 | 26,721 | 24,931 | Upgrade
|
| EBIT | 5,477 | -11,795 | 25,331 | 32,423 | 16,434 | Upgrade
|
| EBIT Margin | 1.83% | -4.21% | 7.80% | 11.10% | 6.77% | Upgrade
|
| Effective Tax Rate | 47.21% | - | 27.89% | 27.86% | 21.98% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.