Nippon Electric Glass Co., Ltd. (TYO:5214)
Japan flag Japan · Delayed Price · Currency is JPY
5,517.00
-118.00 (-2.09%)
Jul 24, 2026, 3:30 PM JST

Nippon Electric Glass Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
311,656311,402299,237279,974324,634292,033
Revenue Growth
4.78%4.06%6.88%-13.76%11.16%20.23%
Gross Profit
79,61480,01054,32333,21085,56982,252
Operating Income
32,20033,6165,477-11,79525,33132,423
Net Income
32,94129,61612,091-26,18828,16727,904
Earnings Per Share
432.81382.32141.66-282.90302.75290.97
EPS Growth
-169.88%--4.05%84.36%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Other Regions
48,68943,88836,73834,32433,392
Japan
42,10340,37641,48442,92042,535
China
96,33689,56179,50194,03886,605
Korea
36,47537,46128,94938,41648,461
United States of America
53,02855,35454,30662,96138,016
Taiwan
34,768----
Europe
-32,59538,99451,97443,022
Total
311,399299,235279,972324,633292,031

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
105,833120,706123,96475,401107,151134,974
Total Debt
97,38397,394111,265118,343103,52594,821
Net Cash (Debt)
8,45023,31212,699-42,9423,62640,153
Net Cash Growth
194.02%83.57%---90.97%103.28%
Net Cash Per Share
111.02300.94148.79-463.8938.97418.70

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-52,02952,200-1,36031,56369,881
Capital Expenditures
--28,951-17,136-29,095-60,002-35,058
Free Cash Flow
-23,07835,064-30,455-28,43934,823
Free Cash Flow Growth
--34.18%---53.47%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
25.55%25.69%18.15%11.86%26.36%28.17%
Operating Margin
10.33%10.79%1.83%-4.21%7.80%11.10%
Pretax Margin
15.06%13.46%7.94%-10.22%12.17%13.40%
Profit Margin
10.57%9.51%4.04%-9.35%8.68%9.55%
FCF Margin
-7.41%11.72%-10.88%-8.76%11.92%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
160.000150.000130.000120.000120.000110.000
Dividend Per Share Growth
18.52%15.38%8.33%0%9.09%10.00%
Dividend Yield
2.90%2.47%4.04%4.30%5.81%4.44%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.7515.6322.50-7.749.83
Forward PE
15.5518.8213.9652.489.3311.20
P/FCF Ratio
-20.067.76--7.88
PS Ratio
1.301.490.910.980.670.94