Nippon Electric Glass Co., Ltd. (TYO:5214)
Japan flag Japan · Delayed Price · Currency is JPY
4,736.00
+92.00 (1.98%)
Sep 4, 2026, 3:30 PM JST

Nippon Electric Glass Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
314,020311,402299,237279,974324,634292,033
Revenue Growth
5.27%4.06%6.88%-13.76%11.16%20.23%
Gross Profit
76,76580,01054,32333,21085,56982,252
Operating Income
28,02733,6165,477-11,79525,33132,423
Net Income
25,93729,61612,091-26,18828,16727,904
Earnings Per Share
345.70382.32141.66-282.90302.75290.97
EPS Growth
-169.88%--4.05%84.36%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Japan
42,24542,10340,37641,48442,92042,535
Other Regions
-48,68943,88836,73834,32433,392
China
-96,33689,56179,50194,03886,605
Korea
-36,47537,46128,94938,41648,461
United States of America
-53,02855,35454,30662,96138,016
Taiwan
-34,768----
Europe
--32,59538,99451,97443,022
Total
314,017311,399299,235279,972324,633292,031

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
100,664120,706123,96475,401107,151134,974
Total Debt
78,50597,394111,265118,343103,52594,821
Net Cash (Debt)
22,15923,31212,699-42,9423,62640,153
Net Cash Growth
80.92%83.57%---90.97%103.28%
Net Cash Per Share
295.34300.94148.79-463.8938.97418.70

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
57,49552,02952,200-1,36031,56369,881
Capital Expenditures
-36,516-28,951-17,136-29,095-60,002-35,058
Free Cash Flow
20,97923,07835,064-30,455-28,43934,823
Free Cash Flow Growth
-25.21%-34.18%---53.47%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
24.45%25.69%18.15%11.86%26.36%28.17%
Operating Margin
8.92%10.79%1.83%-4.21%7.80%11.10%
Pretax Margin
11.83%13.46%7.94%-10.22%12.17%13.40%
Profit Margin
8.26%9.51%4.04%-9.35%8.68%9.55%
FCF Margin
6.68%7.41%11.72%-10.88%-8.76%11.92%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
160.000150.000130.000120.000120.000110.000
Dividend Per Share Growth
6.67%15.38%8.33%0%9.09%10.00%
Dividend Yield
3.45%2.47%4.04%4.30%5.81%4.44%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.7015.6322.50-7.749.83
Forward PE
17.8918.8213.9652.489.3311.20
P/FCF Ratio
16.6320.067.76--7.88
PS Ratio
1.111.490.910.980.670.94