Nippon Electric Glass Co., Ltd. (TYO:5214)
Japan flag Japan · Delayed Price · Currency is JPY
5,145.00
+70.00 (1.38%)
Aug 14, 2026, 3:30 PM JST

Nippon Electric Glass Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
314,020311,402299,237279,974324,634292,033
Revenue Growth
5.27%4.06%6.88%-13.76%11.16%20.23%
Gross Profit
76,76580,01054,32333,21085,56982,252
Operating Income
28,22333,6165,477-11,79525,33132,423
Net Income
25,93729,61612,091-26,18828,16727,904
Earnings Per Share
345.70382.32141.66-282.90302.75290.97
EPS Growth
-169.88%--4.05%84.36%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Other Regions
48,68943,88836,73834,32433,392
Japan
42,10340,37641,48442,92042,535
China
96,33689,56179,50194,03886,605
Korea
36,47537,46128,94938,41648,461
United States of America
53,02855,35454,30662,96138,016
Taiwan
34,768----
Europe
-32,59538,99451,97443,022
Total
311,399299,235279,972324,633292,031

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
100,664120,706123,96475,401107,151134,974
Total Debt
78,50597,394111,265118,343103,52594,821
Net Cash (Debt)
22,15923,31212,699-42,9423,62640,153
Net Cash Growth
80.92%83.57%---90.97%103.28%
Net Cash Per Share
295.34300.94148.79-463.8938.97418.70

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
57,49552,02952,200-1,36031,56369,881
Capital Expenditures
-36,516-28,951-17,136-29,095-60,002-35,058
Free Cash Flow
20,97923,07835,064-30,455-28,43934,823
Free Cash Flow Growth
-25.21%-34.18%---53.47%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
24.45%25.69%18.15%11.86%26.36%28.17%
Operating Margin
8.99%10.79%1.83%-4.21%7.80%11.10%
Pretax Margin
11.83%13.46%7.94%-10.22%12.17%13.40%
Profit Margin
8.26%9.51%4.04%-9.35%8.68%9.55%
FCF Margin
6.68%7.41%11.72%-10.88%-8.76%11.92%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
160.000150.000130.000120.000120.000110.000
Dividend Per Share Growth
6.67%15.38%8.33%0%9.09%10.00%
Dividend Yield
3.11%2.47%4.04%4.30%5.81%4.44%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
14.8815.6322.50-7.749.83
Forward PE
16.9618.8213.9652.489.3311.20
P/FCF Ratio
18.0720.067.76--7.88
PS Ratio
1.211.490.910.980.670.94