Kuramoto Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2018	FY 2017	FY 2016
Period Ending	May '26 May 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '18 Dec 31, 2018	Dec '17 Dec 31, 2017	Dec '16 Dec 31, 2016
Market Capitalization	7,570	6,720	11,934	2,680	3,503	4,116
Market Cap Growth	-12.39%	-43.69%	345.37%	-23.50%	-14.90%	-34.28%
Enterprise Value	8,132	7,117	14,133	4,867	6,383	6,958
Last Close Price	150.00	140.00	252.00	166.00	217.00	255.00
PE Ratio	-	-	384.98	-	-	-
PS Ratio	3.77	3.34	7.62	1.58	1.75	1.55
PB Ratio	10.30	9.14	3.19	-50.56	14.36	9.13
P/TBV Ratio	11.70	10.39	6.62	-	18.63	10.02
P/OCF Ratio	-	-	-	-	81.46	-
EV/Sales Ratio	4.05	3.54	9.02	2.86	3.19	2.62
EV/EBITDA Ratio	-	-	65.43	-	-	-
EV/EBIT Ratio	-	-	148.77	-	-	-
Debt / Equity Ratio	0.90	0.90	0.14	-44.41	9.66	7.09
Debt / EBITDA Ratio	-	-	2.42	-	-	-
Net Debt / Equity Ratio	0.77	0.77	-0.03	-41.49	8.72	6.74
Net Debt / EBITDA Ratio	-0.58	-0.58	-0.54	-23.15	-1063.50	-8.70
Net Debt / FCF Ratio	-0.98	-0.98	0.14	-36.05	-425.40	-2.42
Asset Turnover	0.62	0.62	-	0.62	0.57	0.39
Inventory Turnover	8.02	8.02	-	9.43	9.90	6.74
Quick Ratio	0.34	0.34	1.62	0.23	0.37	0.38
Current Ratio	0.75	0.75	1.99	0.33	0.47	0.46
Return on Equity (ROE)	-137.62%	-137.62%	-	-306.81%	-56.98%	-135.89%
Return on Assets (ROA)	-27.51%	-27.51%	-	-4.72%	-2.45%	-5.53%
Return on Invested Capital (ROIC)	-57.92%	-57.92%	2.08%	-9.16%	-4.71%	-11.36%
Return on Capital Employed (ROCE)	-130.50%	-130.50%	2.40%	-79.00%	-24.60%	-46.80%
Earnings Yield	-40.69%	-45.84%	0.26%	-10.93%	-5.65%	-48.61%
FCF Yield	-7.57%	-8.53%	-7.01%	-2.28%	-0.14%	-30.51%
Buyback Yield / Dilution	-197.23%	-22.50%	-142.64%	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.