Kuramoto Co., Ltd. (TYO:5216)

Kuramoto Income Statement

Financials in millions JPY. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2018	FY 2017	FY 2016
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016
Revenue	2,010	1,567	1,699	1,999	2,659
Revenue Growth (YoY)	28.27%	-7.77%	-15.01%	-24.82%	-54.66%
Cost of Revenue	1,439	1,144	1,565	1,717	2,718
Gross Profit	571	423	134	282	-59
Selling, General & Admin	1,063	328	341	372	532
Research & Development	933	-	-	-	15
Other Operating Expenses	-	-	-	48	-
Operating Expenses	1,996	328	341	420	547
Operating Income	-1,425	95	-207	-138	-606
Interest Expense	-13	-13	-69	-85	-97
Interest & Investment Income	1	-	-	-	-
Other Non Operating Income (Expenses)	-39	-52	-17	-5	55
EBT Excluding Unusual Items	-1,476	30	-293	-228	-648
Gain (Loss) on Sale of Investments	-	-	2	-	1,463
Gain (Loss) on Sale of Assets	-	14	3	20	4
Asset Writedown	-1,511	-1	-	-29	-2,658
Other Unusual Items	-71	6	-	51	-112
Pretax Income	-3,058	49	-288	-186	-1,951
Income Tax Expense	22	18	5	12	50
Net Income	-3,080	31	-293	-198	-2,001
Net Income to Common	-3,080	31	-293	-198	-2,001
Shares Outstanding (Basic)	48	37	16	16	16
Shares Outstanding (Diluted)	48	39	16	16	16
Shares Change (YoY)	22.50%	142.64%	-	-	-
EPS (Basic)	-64.19	0.83	-18.15	-12.27	-123.96
EPS (Diluted)	-64.19	0.79	-18.15	-12.27	-123.96
Free Cash Flow	-573	-837	-61	-5	-1,256
Free Cash Flow Per Share	-11.94	-21.37	-3.78	-0.31	-77.81
Gross Margin	28.41%	26.99%	7.89%	14.11%	-2.22%
Operating Margin	-70.90%	6.06%	-12.18%	-6.90%	-22.79%
Profit Margin	-153.23%	1.98%	-17.24%	-9.90%	-75.25%
Free Cash Flow Margin	-28.51%	-53.41%	-3.59%	-0.25%	-47.24%
EBITDA	-976	216	-95	-2	-349
EBITDA Margin	-48.56%	13.78%	-5.59%	-0.10%	-13.13%
D&A For EBITDA	449	121	112	136	257
EBIT	-1,425	95	-207	-138	-606
EBIT Margin	-70.89%	6.06%	-12.18%	-6.90%	-22.79%
Effective Tax Rate	-	36.73%	-	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.