SEIWA HOLDINGS Income Statement

Financials in millions JPY. Fiscal year is June - May.

Millions JPY. Fiscal year is Jun - May.

Fiscal Year	FY 2025	FY 2024
Period Ending	May '25 May 31, 2025	May '24 May 31, 2024
Revenue	7,769	7,276
Revenue Growth (YoY)	6.78%	-
Cost of Revenue	5,410	5,101
Gross Profit	2,359	2,175
Selling, General & Admin	1,675	1,402
Other Operating Expenses	-16	302
Operating Expenses	1,659	1,704
Operating Income	700	471
Interest Expense	-143	-96
Interest & Investment Income	7	70
Other Non Operating Income (Expenses)	-1	-1
Pretax Income	563	444
Income Tax Expense	236	163
Net Income	327	281
Net Income to Common	327	281
Net Income Growth	16.37%	-
Shares Outstanding (Basic)	14	13
Shares Outstanding (Diluted)	14	13
Shares Change (YoY)	4.17%	-
EPS (Basic)	23.29	20.85
EPS (Diluted)	23.29	20.85
EPS Growth	11.71%	-
Gross Margin	30.36%	29.89%
Operating Margin	9.01%	6.47%
Profit Margin	4.21%	3.86%
EBIT	700	471
EBIT Margin	9.01%	6.47%
Effective Tax Rate	41.92%	36.71%