Eyez,Inc. (TYO:5242)

Eyez,Inc. Income Statement

Financials in millions JPY. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	993	1,036	1,019	847	605	455
Revenue Growth (YoY)	-5.43%	1.67%	20.31%	40.00%	32.97%	-28.41%
Cost of Revenue	89	88	94	83	67	52
Gross Profit	904	948	925	764	538	403
Selling, General & Admin	901	908	879	601	462	283
Operating Expenses	908	915	885	606	462	283
Operating Income	-4	33	40	158	76	120
Interest Expense	-	-	-	-1	-1	-2
Other Non Operating Income (Expenses)	2	5	2	-15	-2	2
EBT Excluding Unusual Items	-2	38	42	142	73	120
Gain (Loss) on Sale of Assets	-	-	-	-	-	-1
Pretax Income	-2	38	42	142	73	119
Income Tax Expense	-1	11	15	46	26	41
Net Income to Company	-	27	27	96	47	78
Net Income	-1	27	27	96	47	78
Net Income to Common	-1	27	27	96	47	78
Net Income Growth	-	-	-71.88%	104.26%	-39.74%	129.84%
Shares Outstanding (Basic)	1	1	1	1	1	1
Shares Outstanding (Diluted)	1	1	1	1	1	1
Shares Change (YoY)	0.59%	0.20%	22.00%	8.95%	-	-
EPS (Basic)	-0.98	26.62	26.85	119.33	58.75	97.50
EPS (Diluted)	-0.98	25.34	25.39	110.14	58.75	97.50
EPS Growth	-	-0.20%	-76.95%	87.47%	-39.74%	-
Free Cash Flow	-3	64	-75	190	-	-
Free Cash Flow Per Share	-2.95	60.06	-70.53	217.99	-	-
Gross Margin	91.04%	91.51%	90.77%	90.20%	88.93%	88.57%
Operating Margin	-0.40%	3.19%	3.92%	18.65%	12.56%	26.37%
Profit Margin	-0.10%	2.61%	2.65%	11.33%	7.77%	17.14%
Free Cash Flow Margin	-0.30%	6.18%	-7.36%	22.43%	-	-
EBITDA	4	38	46	161	-	-
EBITDA Margin	0.40%	3.67%	4.51%	19.01%	-	-
D&A For EBITDA	8	5	6	3	-	-
EBIT	-4	33	40	158	76	120
EBIT Margin	-0.40%	3.19%	3.92%	18.65%	12.56%	26.37%
Effective Tax Rate	-	28.95%	35.71%	32.39%	35.62%	34.45%
Advertising Expenses	-	190	228	91	-	-

Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.