EYEZ,INC. Income Statement

Financials in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	965	1,036	1,019	847	605
Revenue Growth (YoY)	-6.85%	1.67%	20.31%	40.00%	32.97%
Cost of Revenue	87	88	94	83	67
Gross Profit	878	948	925	764	538
Selling, General & Admin	929	908	879	601	462
Operating Expenses	929	915	885	606	462
Operating Income	-51	33	40	158	76
Interest Expense	-1	-	-	-1	-1
Other Non Operating Income (Expenses)	1	5	2	-15	-2
EBT Excluding Unusual Items	-51	38	42	142	73
Gain (Loss) on Sale of Assets	-22	-	-	-	-
Asset Writedown	-2	-	-	-	-
Pretax Income	-75	38	42	142	73
Income Tax Expense	-7	11	15	46	26
Net Income to Company	-68	27	27	96	47
Net Income	-68	27	27	96	47
Net Income to Common	-68	27	27	96	47
Net Income Growth	-	-	-71.88%	104.26%	-39.74%
Shares Outstanding (Basic)	1	1	1	1	1
Shares Outstanding (Diluted)	1	1	1	1	1
Shares Change (YoY)	-4.08%	0.20%	22.00%	8.95%	-
EPS (Basic)	-66.54	26.62	26.85	119.33	58.75
EPS (Diluted)	-66.54	25.34	25.39	110.14	58.75
EPS Growth	-	-0.20%	-76.95%	87.47%	-39.74%
Free Cash Flow	-	64	-75	190	-
Free Cash Flow Per Share	-	60.06	-70.53	217.99	-
Gross Margin	90.98%	91.51%	90.77%	90.20%	88.93%
Operating Margin	-5.29%	3.19%	3.92%	18.65%	12.56%
Profit Margin	-7.05%	2.61%	2.65%	11.33%	7.77%
Free Cash Flow Margin	-	6.18%	-7.36%	22.43%	-
EBITDA	-46	38	46	161	-
EBITDA Margin	-4.77%	3.67%	4.51%	19.01%	-
D&A For EBITDA	5	5	6	3	-
EBIT	-51	33	40	158	76
EBIT Margin	-5.29%	3.19%	3.92%	18.65%	12.56%
Effective Tax Rate	-	28.95%	35.71%	32.39%	35.62%
Advertising Expenses	-	190	228	91	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.