note inc. Ratios and Metrics

Market cap in millions JPY. Fiscal year is December - November.

Millions JPY. Fiscal year is Dec - Nov.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jul '26 Jul 20, 2026	Nov '25 Nov 30, 2025	Nov '24 Nov 30, 2024	Nov '23 Nov 30, 2023	Nov '22 Nov 30, 2022
Market Capitalization	39,552	27,672	7,506	9,384	-
Market Cap Growth	80.19%	268.68%	-20.02%	-	-
Enterprise Value	32,195	25,567	5,553	-	-
Last Close Price	2042.00	1662.00	488.00	616.00	-
PE Ratio	36.18	62.89	76.59	-	-
Forward PE	-	69.02	-	-	-
PS Ratio	8.28	6.68	2.27	3.38	-
PB Ratio	5.12	9.62	4.36	6.01	-
P/TBV Ratio	5.12	9.62	4.36	6.01	-
P/FCF Ratio	-	70.41	33.51	-	-
P/OCF Ratio	36.29	70.41	33.36	-	-
EV/Sales Ratio	6.74	6.17	1.68	-	-
EV/EBITDA Ratio	41.38	97.58	89.56	-	-
EV/EBIT Ratio	41.70	99.87	104.77	-	-
EV/FCF Ratio	-	65.06	24.79	-	-
Debt / Equity Ratio	-	0.24	0.05	0.10	0.09
Debt / EBITDA Ratio	-	2.60	1.29	-	-
Debt / FCF Ratio	-	1.74	0.36	-	-
Net Debt / Equity Ratio	-0.95	-0.82	-1.20	-1.17	-1.12
Net Debt / EBITDA Ratio	-9.46	-9.02	-33.45	4.98	2.85
Net Debt / FCF Ratio	-6.75	-6.01	-9.26	5.09	2.97
Asset Turnover	0.60	0.84	0.94	0.84	-
Inventory Turnover	152.80	176.67	314.64	371.75	-
Quick Ratio	3.03	1.86	1.74	1.90	2.37
Current Ratio	3.09	1.92	1.79	1.94	2.41
Return on Equity (ROE)	20.30%	19.14%	5.97%	-24.55%	-
Return on Assets (ROA)	6.10%	3.23%	0.94%	-7.18%	-
Return on Capital Employed (ROCE)	10.00%	7.30%	3.10%	-23.20%	-37.00%
Earnings Yield	2.60%	1.59%	1.31%	-4.42%	-
FCF Yield	-	1.42%	2.98%	-3.82%	-
Buyback Yield / Dilution	-12.36%	-9.55%	-3.45%	-5.92%	-