note inc. Ratios and Metrics

Market cap in millions JPY. Fiscal year is December - November.

Millions JPY. Fiscal year is Dec - Nov.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Aug '26 Aug 17, 2026	Nov '25 Nov 30, 2025	Nov '24 Nov 30, 2024	Nov '23 Nov 30, 2023	Nov '22 Nov 30, 2022
Market Capitalization	49,780	27,672	7,506	9,384	-
Market Cap Growth	117.41%	268.68%	-20.02%	-	-
Enterprise Value	42,423	25,567	5,553	-	-
Last Close Price	2570.00	1662.00	488.00	616.00	-
PE Ratio	45.54	62.89	76.59	-	-
Forward PE	-	69.02	-	-	-
PS Ratio	10.43	6.68	2.27	3.38	-
PB Ratio	6.45	9.62	4.36	6.01	-
P/TBV Ratio	6.45	9.62	4.36	6.01	-
P/FCF Ratio	45.67	70.41	33.51	-	-
P/OCF Ratio	45.67	70.41	33.36	-	-
EV/Sales Ratio	8.88	6.17	1.68	-	-
EV/EBITDA Ratio	54.53	97.58	89.56	-	-
EV/EBIT Ratio	54.95	99.87	104.77	-	-
EV/FCF Ratio	38.92	65.06	24.79	-	-
Debt / Equity Ratio	-	0.24	0.05	0.10	0.09
Debt / EBITDA Ratio	-	2.60	1.29	-	-
Debt / FCF Ratio	-	1.74	0.36	-	-
Net Debt / Equity Ratio	-0.95	-0.82	-1.20	-1.17	-1.12
Net Debt / EBITDA Ratio	-9.46	-9.02	-33.45	4.98	2.85
Net Debt / FCF Ratio	-6.75	-6.01	-9.26	5.09	2.97
Asset Turnover	0.60	0.84	0.94	0.84	-
Inventory Turnover	152.80	176.67	314.64	371.75	-
Quick Ratio	3.03	1.86	1.74	1.90	2.37
Current Ratio	3.09	1.92	1.79	1.94	2.41
Return on Equity (ROE)	20.30%	19.14%	5.97%	-24.55%	-
Return on Assets (ROA)	6.10%	3.23%	0.94%	-7.18%	-
Return on Capital Employed (ROCE)	10.00%	7.30%	3.10%	-23.20%	-37.00%
Earnings Yield	2.07%	1.59%	1.31%	-4.42%	-
FCF Yield	2.19%	1.42%	2.98%	-3.82%	-
Buyback Yield / Dilution	-12.44%	-9.55%	-3.45%	-5.92%	-