note inc. Ratios and Metrics

Market cap in millions JPY. Fiscal year is December - November.

Millions JPY. Fiscal year is Dec - Nov.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 14, 2026	Nov '25 Nov 30, 2025	Nov '24 Nov 30, 2024	Nov '23 Nov 30, 2023	Nov '22 Nov 30, 2022
Market Capitalization	44,373	27,672	7,506	9,384	-
Market Cap Growth	49.52%	268.68%	-20.02%	-	-
Enterprise Value	39,763	25,567	5,553	-	-
Last Close Price	2297.00	1662.00	488.00	616.00	-
PE Ratio	55.81	62.89	76.59	-	-
PS Ratio	10.08	6.68	2.27	3.38	-
PB Ratio	8.54	9.62	4.36	6.01	-
P/TBV Ratio	8.54	9.62	4.36	6.01	-
P/FCF Ratio	-	70.41	33.51	-	-
P/OCF Ratio	-	70.41	33.36	-	-
EV/Sales Ratio	9.03	6.17	1.68	-	-
EV/EBITDA Ratio	-	97.58	89.56	-	-
EV/EBIT Ratio	81.79	99.87	104.77	-	-
EV/FCF Ratio	-	65.06	24.79	-	-
Debt / Equity Ratio	0.13	0.24	0.05	0.10	0.09
Debt / EBITDA Ratio	-	2.60	1.29	-	-
Debt / FCF Ratio	-	1.74	0.36	-	-
Net Debt / Equity Ratio	-0.89	-0.82	-1.20	-1.17	-1.12
Net Debt / EBITDA Ratio	-	-9.02	-33.45	4.98	2.85
Net Debt / FCF Ratio	-	-6.01	-9.26	5.09	2.97
Asset Turnover	0.68	0.84	0.94	0.84	-
Inventory Turnover	-	176.67	314.64	371.75	-
Quick Ratio	2.71	1.86	1.74	1.90	2.37
Current Ratio	2.76	1.92	1.79	1.94	2.41
Return on Equity (ROE)	19.44%	19.14%	5.97%	-24.55%	-
Return on Assets (ROA)	4.68%	3.23%	0.94%	-7.18%	-
Return on Capital Employed (ROCE)	8.40%	7.30%	3.10%	-23.20%	-37.00%
Earnings Yield	1.64%	1.59%	1.31%	-4.42%	-
FCF Yield	-	1.42%	2.98%	-3.82%	-
Buyback Yield / Dilution	-12.43%	-9.55%	-3.45%	-5.92%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.