note inc. (TYO:5243)
Japan · Delayed Price · Currency is JPY 2,045.00
-5.00 (-0.24%)
Jul 21, 2026, 11:29 AM JST
note inc. Income Statement
Financials in millions JPY. Fiscal year is December - November.
Millions JPY. Fiscal year is Dec - Nov.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 |
| 4,775 | 4,141 | 3,312 | 2,777 | 2,317 | |
Revenue Growth (YoY) | 30.25% | 25.03% | 19.26% | 19.85% | - |
Cost of Revenue | 382 | 265 | 202 | 209.85 | 216.45 |
Gross Profit | 4,393 | 3,876 | 3,110 | 2,567 | 2,101 |
Selling, General & Admin | 3,621 | 3,620 | 3,057 | 2,947 | 2,833 |
Operating Expenses | 3,621 | 3,620 | 3,057 | 2,947 | 2,833 |
Operating Income | 772 | 256 | 53 | -380.22 | -732.06 |
Interest Expense | -14 | -7 | - | -0.76 | -0.98 |
Interest & Investment Income | 13 | 2 | - | 0.02 | 0.01 |
Currency Exchange Gain (Loss) | -9 | -2 | -10 | -6.41 | -10.61 |
Other Non Operating Income (Expenses) | -4 | 14 | 33 | -3.87 | -6.87 |
EBT Excluding Unusual Items | 758 | 263 | 76 | -391.23 | -750.51 |
Merger & Restructuring Charges | - | - | - | -29.89 | - |
Gain (Loss) on Sale of Assets | - | - | - | 1.04 | - |
Asset Writedown | - | - | - | - | -11.31 |
Other Unusual Items | - | - | - | 7.73 | 8.02 |
Pretax Income | 758 | 263 | 76 | -412.35 | -753.79 |
Income Tax Expense | -272 | -177 | -22 | 2.5 | 2.7 |
Net Income | 1,030 | 440 | 98 | -414.84 | -756.49 |
Net Income to Common | 1,030 | 440 | 98 | -414.84 | -756.49 |
Net Income Growth | 568.83% | 348.98% | - | - | - |
Shares Outstanding (Basic) | 18 | 16 | 15 | 15 | 14 |
Shares Outstanding (Diluted) | 18 | 17 | 16 | 15 | 14 |
Shares Change (YoY) | 12.36% | 9.55% | 3.45% | 5.92% | - |
EPS (Basic) | 58.43 | 26.79 | 6.38 | -27.50 | -53.11 |
EPS (Diluted) | 56.43 | 25.77 | 6.34 | -27.50 | -53.11 |
EPS Growth | 488.23% | 306.47% | - | - | - |
Free Cash Flow | 1,090 | 393 | 224 | -358.94 | -683.1 |
Free Cash Flow Per Share | 59.74 | 22.99 | 14.35 | -23.79 | -47.96 |
Gross Margin | 92.00% | 93.60% | 93.90% | 92.44% | 90.66% |
Operating Margin | 16.17% | 6.18% | 1.60% | -13.69% | -31.59% |
Profit Margin | 21.57% | 10.63% | 2.96% | -14.94% | -32.65% |
Free Cash Flow Margin | 22.83% | 9.49% | 6.76% | -12.93% | -29.48% |
EBITDA | 778 | 262 | 62 | -367.42 | -712.51 |
EBITDA Margin | 16.29% | 6.33% | 1.87% | -13.23% | -30.75% |
D&A For EBITDA | 6 | 6 | 9 | 12.8 | 19.55 |
EBIT | 772 | 256 | 53 | -380.22 | -732.06 |
EBIT Margin | 16.17% | 6.18% | 1.60% | -13.69% | -31.59% |