Tamura Builds Group Co.,Ltd (TYO:524A)
Japan · Delayed Price · Currency is JPY 1,988.00
0.00 (0.00%)
At close: Jul 28, 2026
TYO:524A Income Statement
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
| 9,225 | 7,676 | 6,782 | 3,841 | 4,112 | |
Revenue Growth | 20.18% | 13.18% | 76.58% | -6.59% | 34.18% |
Cost of Revenue | 6,297 | 5,048 | 4,465 | 2,601 | 2,824 |
Gross Profit | 2,928 | 2,628 | 2,317 | 1,240 | 1,288 |
Selling, General & Admin | 2,509 | 2,120 | 2,110 | - | - |
Other Operating Expenses | - | - | - | 1,109 | 1,037 |
Operating Expenses | 2,509 | 2,120 | 2,110 | 1,149 | 1,068 |
Operating Income | 419 | 508 | 207 | 91.07 | 219.76 |
Interest Expense | -95 | -48 | -40 | -22.5 | -12.08 |
Interest & Investment Income | 5 | 2 | 2 | - | - |
Other Non Operating Income (Expenses) | -6 | -2 | 23 | 67.12 | -70.59 |
EBT Excluding Unusual Items | 323 | 460 | 192 | 135.69 | 137.1 |
Gain (Loss) on Sale of Assets | - | 1 | 1 | - | - |
Asset Writedown | -2 | -28 | -1 | - | - |
Other Unusual Items | - | -19 | 165 | - | - |
Pretax Income | 321 | 414 | 357 | 135.69 | 137.1 |
Income Tax Expense | 164 | 190 | 66 | 45.13 | 39.37 |
Net Income to Company | 157 | 224 | 291 | - | - |
Net Income | 157 | 224 | 291 | 90.56 | 97.73 |
Net Income to Common | 157 | 224 | 291 | 90.56 | 97.73 |
Net Income Growth | -29.91% | -23.02% | 221.33% | -7.34% | -25.82% |
Shares Outstanding (Basic) | 1 | 1 | 1 | - | - |
Shares Outstanding (Diluted) | 1 | 1 | 1 | - | - |
Shares Change | - | - | - | - | - |
EPS (Basic) | 157.00 | 224.00 | 291.00 | - | - |
EPS (Diluted) | 157.00 | 224.00 | 291.00 | - | - |
EPS Growth | -29.91% | -23.02% | - | - | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Free Cash Flow | -2,157 | - | - | - | - |
Free Cash Flow Per Share | -2157.00 | - | - | - | - |
Gross Margin | 31.74% | 34.24% | 34.16% | 32.28% | 31.32% |
Operating Margin | 4.54% | 6.62% | 3.05% | 2.37% | 5.34% |
Profit Margin | 1.70% | 2.92% | 4.29% | 2.36% | 2.38% |
Free Cash Flow Margin | -23.38% | - | - | - | - |
EBITDA | 545 | - | - | 130.29 | 251.17 |
EBITDA Margin | 5.91% | - | - | 3.39% | 6.11% |
D&A For EBITDA | 126 | - | - | - | - |
EBIT | 419 | 508 | 207 | 91.07 | 219.76 |
EBIT Margin | 4.54% | 6.62% | 3.05% | 2.37% | 5.34% |
Effective Tax Rate | 51.09% | 45.89% | 18.49% | - | - |