Arent Income Statement

Financials in millions JPY. Fiscal year is July - June.

Millions JPY. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	4,739	4,028	2,939	2,022	1,011	722
Revenue Growth (YoY)	21.51%	37.05%	45.35%	100.00%	40.03%	-
Cost of Revenue	2,153	1,476	1,235	948	509	361
Gross Profit	2,586	2,552	1,704	1,074	502	361
Selling, General & Admin	1,967	861	468	366	258	195
Operating Expenses	1,967	861	468	366	258	195
Operating Income	619	1,691	1,236	708	244	166
Interest Expense	-3	-3	-5	-8	-13	-22
Interest & Investment Income	3	8	-	-	-	-
Earnings From Equity Investments	-	-830	-268	-277	-220	-97
Currency Exchange Gain (Loss)	7	1	-	1	-	-
Other Non Operating Income (Expenses)	6	1	-2	-7	5	-1
EBT Excluding Unusual Items	632	868	961	417	16	46
Gain (Loss) on Sale of Investments	-	224	-	-	-	-
Other Unusual Items	-	-	-	105	-	-
Pretax Income	628	1,092	961	522	16	46
Income Tax Expense	-762	461	304	206	66	65
Earnings From Continuing Operations	1,390	631	657	316	-50	-19
Minority Interest in Earnings	1	2	1	1	2	-
Net Income	1,391	633	658	317	-48	-19
Net Income to Common	1,391	633	658	317	-48	-19
Net Income Growth	92.39%	-3.80%	107.57%	-	-	-
Shares Outstanding (Basic)	7	6	6	6	5	5
Shares Outstanding (Diluted)	7	7	7	6	5	5
Shares Change (YoY)	8.65%	-2.09%	10.56%	21.87%	10.85%	-
EPS (Basic)	210.47	100.83	106.13	57.23	-9.41	-4.13
EPS (Diluted)	195.34	94.17	95.79	51.17	-9.41	-4.13
EPS Growth	77.15%	-1.69%	87.20%	-	-	-
Free Cash Flow	-	810	831	823	-	-
Free Cash Flow Per Share	-	120.40	120.94	132.43	-	-
Gross Margin	54.57%	63.36%	57.98%	53.12%	49.65%	50.00%
Operating Margin	13.06%	41.98%	42.05%	35.02%	24.14%	22.99%
Profit Margin	29.35%	15.72%	22.39%	15.68%	-4.75%	-2.63%
Free Cash Flow Margin	-	20.11%	28.27%	40.70%	-	-
EBITDA	825	1,819	1,260	725	-	-
EBITDA Margin	17.41%	45.16%	42.87%	35.86%	-	-
D&A For EBITDA	206	128	24	17	-	-
EBIT	619	1,691	1,236	708	244	166
EBIT Margin	13.06%	41.98%	42.05%	35.02%	24.14%	22.99%
Effective Tax Rate	-	42.22%	31.63%	39.46%	412.50%	141.30%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.