Monstarlab Inc. (TYO:5255)
Japan · Delayed Price · Currency is JPY 172.00
+1.00 (0.58%)
Jan 23, 2026, 3:30 PM JST
Monstarlab Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 7,891 | 10,003 | 13,346 | 14,270 | 9,346 | 7,419 | Upgrade | |
Revenue Growth (YoY) | -29.41% | -25.05% | -6.48% | 52.69% | 25.97% | 162.31% | Upgrade |
Cost of Revenue | 4,847 | 8,578 | 10,006 | 9,326 | 6,418 | 5,272 | Upgrade |
Gross Profit | 3,044 | 1,425 | 3,340 | 4,944 | 2,928 | 2,147 | Upgrade |
Selling, General & Admin | 2,276 | 5,097 | 6,134 | 5,627 | 4,245 | 3,031 | Upgrade |
Other Operating Expenses | -4,390 | -449 | 139 | -294 | 1,906 | 618 | Upgrade |
Operating Expenses | 9.03 | 6,771 | 6,335 | 5,333 | 6,151 | 3,649 | Upgrade |
Operating Income | 3,035 | -5,346 | -2,995 | -389 | -3,223 | -1,502 | Upgrade |
Interest Expense | -425.46 | -161 | -92 | -130 | -75 | -104 | Upgrade |
Interest & Investment Income | - | 50 | 3 | 72 | 208 | 58 | Upgrade |
Earnings From Equity Investments | -63.63 | -37 | - | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | 573 | 573 | -8 | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | - | - | 14 | 1 | 1 | - | Upgrade |
EBT Excluding Unusual Items | 3,119 | -4,921 | -3,078 | -446 | -3,089 | -1,548 | Upgrade |
Gain (Loss) on Sale of Investments | -684 | -684 | 938 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | -2 | - | - | - | Upgrade |
Asset Writedown | -4,240 | -4,240 | -15 | - | - | - | Upgrade |
Pretax Income | -1,805 | -9,845 | -2,157 | -446 | -3,089 | -1,548 | Upgrade |
Income Tax Expense | 125.98 | 133 | 163 | 276 | -1 | -76 | Upgrade |
Earnings From Continuing Operations | -1,931 | -9,978 | -2,320 | -722 | -3,088 | -1,472 | Upgrade |
Net Income to Company | - | -9,978 | -2,320 | -722 | -3,088 | -1,472 | Upgrade |
Minority Interest in Earnings | 20.1 | 31 | -35 | 48 | 35 | 198 | Upgrade |
Net Income | -1,911 | -9,947 | -2,355 | -674 | -3,053 | -1,274 | Upgrade |
Net Income to Common | -1,911 | -9,947 | -2,355 | -674 | -3,053 | -1,274 | Upgrade |
Shares Outstanding (Basic) | 65 | 35 | 34 | 28 | 27 | 23 | Upgrade |
Shares Outstanding (Diluted) | 65 | 35 | 34 | 28 | 27 | 23 | Upgrade |
Shares Change (YoY) | 88.36% | 3.80% | 22.08% | 2.06% | 18.31% | - | Upgrade |
EPS (Basic) | -38.49 | -285.08 | -70.06 | -24.48 | -113.17 | -55.87 | Upgrade |
EPS (Diluted) | -38.51 | -285.10 | -70.07 | -24.51 | -113.17 | -55.87 | Upgrade |
Free Cash Flow | -74.51 | -3,130 | -3,639 | - | - | - | Upgrade |
Free Cash Flow Per Share | -1.15 | -89.71 | -108.26 | - | - | - | Upgrade |
Gross Margin | - | 14.25% | 25.03% | 34.65% | 31.33% | 28.94% | Upgrade |
Operating Margin | 38.46% | -53.44% | -22.44% | -2.73% | -34.48% | -20.24% | Upgrade |
Profit Margin | -24.22% | -99.44% | -17.65% | -4.72% | -32.67% | -17.17% | Upgrade |
Free Cash Flow Margin | -0.94% | -31.29% | -27.27% | - | - | - | Upgrade |
EBITDA | 3,194 | -5,010 | -2,559 | - | - | - | Upgrade |
EBITDA Margin | - | -50.09% | -19.17% | - | - | - | Upgrade |
D&A For EBITDA | 158.86 | 336 | 436 | - | - | - | Upgrade |
EBIT | 3,035 | -5,346 | -2,995 | -389 | -3,223 | -1,502 | Upgrade |
EBIT Margin | - | -53.44% | -22.44% | -2.73% | -34.48% | -20.24% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.