Fusic Co., Ltd. (TYO:5256)
Japan flag Japan · Delayed Price · Currency is JPY
2,210.00
-50.00 (-2.21%)
Feb 16, 2026, 1:47 PM JST

Fusic Income Statement

Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Sep '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
2,0431,9521,7981,5321,124762
Revenue Growth (YoY)
13.50%8.57%17.36%36.30%47.51%20.71%
Cost of Revenue
1,2181,1791,1321,005734558
Gross Profit
825773666527390204
Selling, General & Admin
523496455364319242
Operating Expenses
529502459366319242
Operating Income
29627120716171-38
Interest Expense
-----1-1
Currency Exchange Gain (Loss)
11-1--1
Other Non Operating Income (Expenses)
--13-15-1-2
EBT Excluding Unusual Items
29727121014769-42
Gain (Loss) on Sale of Investments
-----7-
Pretax Income
29727121014762-42
Income Tax Expense
8778564618-17
Net Income to Company
-19315410144-25
Net Income
21019315410144-25
Net Income to Common
21019315410144-25
Net Income Growth
64.06%25.32%52.48%129.54%--
Shares Outstanding (Basic)
111111
Shares Outstanding (Diluted)
111111
Shares Change (YoY)
0.10%0.13%16.84%10.71%--
EPS (Basic)
165.25151.41122.8895.3644.00-25.00
EPS (Diluted)
162.38149.01119.0591.2344.00-25.00
EPS Growth
63.90%25.17%30.49%107.34%--
Free Cash Flow
-125-7110--
Free Cash Flow Per Share
-96.51-5.4199.36--
Gross Margin
40.38%39.60%37.04%34.40%34.70%26.77%
Operating Margin
14.49%13.88%11.51%10.51%6.32%-4.99%
Profit Margin
10.28%9.89%8.57%6.59%3.91%-3.28%
Free Cash Flow Margin
-6.40%-0.39%7.18%--
EBITDA
314288220169--
EBITDA Margin
15.37%14.75%12.24%11.03%--
D&A For EBITDA
1817138--
EBIT
29627120716171-38
EBIT Margin
14.49%13.88%11.51%10.51%6.32%-4.99%
Effective Tax Rate
29.29%28.78%26.67%31.29%29.03%-
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.