Fusic Co., Ltd. (TYO:5256)
Japan
· Delayed Price · Currency is JPY 2,530.00
+96.00 (3.94%)
May 2, 2025, 9:00 AM JST
Fusic Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2016 - 2019 |
| Revenue | 1,863 | 1,798 | 1,532 | 1,124 | 762 | 631.26 | Upgrade
|
| Revenue Growth (YoY) | 13.11% | 17.36% | 36.30% | 47.51% | 20.71% | -6.17% | Upgrade
|
| Cost of Revenue | 1,159 | 1,132 | 1,005 | 734 | 558 | 451.8 | Upgrade
|
| Gross Profit | 704 | 666 | 527 | 390 | 204 | 179.46 | Upgrade
|
| Selling, General & Admin | 485 | 455 | 364 | 319 | 242 | - | Upgrade
|
| Other Operating Expenses | - | - | - | - | - | 135.15 | Upgrade
|
| Operating Expenses | 489 | 459 | 366 | 319 | 242 | 146.3 | Upgrade
|
| Operating Income | 215 | 207 | 161 | 71 | -38 | 33.16 | Upgrade
|
| Interest Expense | - | - | - | -1 | -1 | -0.86 | Upgrade
|
| Currency Exchange Gain (Loss) | 1 | - | 1 | - | -1 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 5 | 3 | -15 | -1 | -2 | -1.22 | Upgrade
|
| EBT Excluding Unusual Items | 221 | 210 | 147 | 69 | -42 | 31.09 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -7 | - | - | Upgrade
|
| Pretax Income | 221 | 210 | 147 | 62 | -42 | 31.09 | Upgrade
|
| Income Tax Expense | 59 | 56 | 46 | 18 | -17 | 17.79 | Upgrade
|
| Net Income to Company | - | 154 | 101 | 44 | -25 | - | Upgrade
|
| Net Income | 162 | 154 | 101 | 44 | -25 | 13.3 | Upgrade
|
| Net Income to Common | 162 | 154 | 101 | 44 | -25 | 13.3 | Upgrade
|
| Net Income Growth | 67.01% | 52.48% | 129.54% | - | - | -82.77% | Upgrade
|
| Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | - | Upgrade
|
| Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | - | Upgrade
|
| Shares Change (YoY) | 3.03% | 16.84% | 10.71% | - | - | - | Upgrade
|
| EPS (Basic) | 127.88 | 122.88 | 95.36 | 44.00 | -25.00 | - | Upgrade
|
| EPS (Diluted) | 125.35 | 119.05 | 91.23 | 44.00 | -25.00 | - | Upgrade
|
| EPS Growth | 62.09% | 30.49% | 107.34% | - | - | - | Upgrade
|
| Free Cash Flow | -28 | -7 | 110 | - | - | - | Upgrade
|
| Free Cash Flow Per Share | -21.67 | -5.41 | 99.36 | - | - | - | Upgrade
|
| Gross Margin | 37.79% | 37.04% | 34.40% | 34.70% | 26.77% | 28.43% | Upgrade
|
| Operating Margin | 11.54% | 11.51% | 10.51% | 6.32% | -4.99% | 5.25% | Upgrade
|
| Profit Margin | 8.70% | 8.57% | 6.59% | 3.91% | -3.28% | 2.11% | Upgrade
|
| Free Cash Flow Margin | -1.50% | -0.39% | 7.18% | - | - | - | Upgrade
|
| EBITDA | 232 | 220 | 169 | - | - | 44.3 | Upgrade
|
| EBITDA Margin | 12.45% | 12.24% | 11.03% | - | - | 7.02% | Upgrade
|
| D&A For EBITDA | 17 | 13 | 8 | - | - | - | Upgrade
|
| EBIT | 215 | 207 | 161 | 71 | -38 | 33.16 | Upgrade
|
| EBIT Margin | 11.54% | 11.51% | 10.51% | 6.32% | -4.99% | 5.25% | Upgrade
|
| Effective Tax Rate | 26.70% | 26.67% | 31.29% | 29.03% | - | - | Upgrade
|
Updated Feb 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.