Fusic Co., Ltd. (TYO:5256)
Japan · Delayed Price · Currency is JPY 2,377.00
-56.00 (-2.30%)
Jun 12, 2026, 3:30 PM JST
Fusic Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 2,275 | 1,952 | 1,798 | 1,532 | 1,124 | 762 | |
Revenue Growth (YoY) | 21.46% | 8.57% | 17.36% | 36.30% | 47.51% | 20.71% |
Cost of Revenue | 1,381 | 1,179 | 1,132 | 1,005 | 734 | 558 |
Gross Profit | 894 | 773 | 666 | 527 | 390 | 204 |
Selling, General & Admin | 709 | 496 | 455 | 364 | 319 | 242 |
Operating Expenses | 715 | 502 | 459 | 366 | 319 | 242 |
Operating Income | 179 | 271 | 207 | 161 | 71 | -38 |
Interest Expense | - | - | - | - | -1 | -1 |
Currency Exchange Gain (Loss) | - | 1 | - | 1 | - | -1 |
Other Non Operating Income (Expenses) | 11 | -1 | 3 | -15 | -1 | -2 |
EBT Excluding Unusual Items | 192 | 271 | 210 | 147 | 69 | -42 |
Gain (Loss) on Sale of Investments | - | - | - | - | -7 | - |
Pretax Income | 192 | 271 | 210 | 147 | 62 | -42 |
Income Tax Expense | 52 | 78 | 56 | 46 | 18 | -17 |
Net Income to Company | - | 193 | 154 | 101 | 44 | -25 |
Net Income | 140 | 193 | 154 | 101 | 44 | -25 |
Net Income to Common | 140 | 193 | 154 | 101 | 44 | -25 |
Net Income Growth | -14.63% | 25.32% | 52.48% | 129.54% | - | - |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Change (YoY) | -0.76% | 0.13% | 16.84% | 10.71% | - | - |
EPS (Basic) | 110.44 | 151.41 | 122.88 | 95.36 | 44.00 | -25.00 |
EPS (Diluted) | 109.26 | 149.01 | 119.05 | 91.23 | 44.00 | -25.00 |
EPS Growth | -13.98% | 25.17% | 30.49% | 107.34% | - | - |
Free Cash Flow | - | 125 | -7 | 110 | - | - |
Free Cash Flow Per Share | - | 96.51 | -5.41 | 99.36 | - | - |
Gross Margin | 39.30% | 39.60% | 37.04% | 34.40% | 34.70% | 26.77% |
Operating Margin | 7.87% | 13.88% | 11.51% | 10.51% | 6.32% | -4.99% |
Profit Margin | 6.15% | 9.89% | 8.57% | 6.59% | 3.91% | -3.28% |
Free Cash Flow Margin | - | 6.40% | -0.39% | 7.18% | - | - |
EBITDA | 199 | 288 | 220 | 169 | - | - |
EBITDA Margin | 8.75% | 14.75% | 12.24% | 11.03% | - | - |
D&A For EBITDA | 20 | 17 | 13 | 8 | - | - |
EBIT | 179 | 271 | 207 | 161 | 71 | -38 |
EBIT Margin | 7.87% | 13.88% | 11.51% | 10.51% | 6.32% | -4.99% |
Effective Tax Rate | 27.08% | 28.78% | 26.67% | 31.29% | 29.03% | - |