Fusic Balance Sheet

Financials in millions JPY. Fiscal year is July - June.

Millions JPY. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Cash & Equivalents	615	785	776	847	391	423
Cash & Short-Term Investments	615	785	776	847	391	423
Cash Growth	-14.34%	1.16%	-8.38%	116.62%	-7.56%	58.69%
Receivables	322	305	201	145	116	84
Inventory	54	70	99	72	55	68
Prepaid Expenses	-	17	18	11	9	10
Other Current Assets	242	155	123	46	3	15
Total Current Assets	1,233	1,332	1,217	1,121	574	600
Property, Plant & Equipment	79	81	89	26	27	31
Long-Term Investments	315	143	121	79	74	89
Long-Term Deferred Tax Assets	-	12	10	5	1	13
Other Long-Term Assets	1	1	-	1	1	1
Total Assets	1,628	1,569	1,437	1,232	677	734
Accounts Payable	80	79	94	44	37	18
Accrued Expenses	-	75	75	62	51	55
Current Portion of Long-Term Debt	-	-	43	39	85	120
Current Income Taxes Payable	34	100	82	86	33	36
Other Current Liabilities	264	150	148	147	130	122
Total Current Liabilities	378	404	442	378	336	351
Long-Term Debt	-	-	-	40	80	165
Other Long-Term Liabilities	29	29	29	16	16	17
Total Liabilities	407	433	471	434	432	533
Common Stock	59	58	56	235	10	10
Additional Paid-In Capital	428	419	417	225	-	-
Retained Earnings	752	686	492	337	235	191
Treasury Stock	-19	-28	-	-	-	-
Comprehensive Income & Other	1	1	1	1	-	-
Shareholders' Equity	1,221	1,136	966	798	245	201
Total Liabilities & Equity	1,628	1,569	1,437	1,232	677	734
Total Debt	-	-	43	79	165	285
Net Cash (Debt)	615	785	733	768	226	138
Net Cash Growth	-11.51%	7.09%	-4.56%	239.82%	63.77%	13.53%
Net Cash Per Share	479.20	606.08	566.65	693.71	226.00	138.00
Filing Date Shares Outstanding	1.27	1.27	1.27	1.23	1	1
Total Common Shares Outstanding	1.27	1.27	1.27	1.23	1	1
Working Capital	855	928	775	743	238	249
Book Value Per Share	963.88	891.19	763.10	647.73	245.00	201.00
Tangible Book Value	1,221	1,136	966	798	245	201
Tangible Book Value Per Share	963.88	891.19	763.10	647.73	245.00	201.00

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.