Nova System Co.,Ltd. (TYO:5257)
2,791.00
-9.00 (-0.32%)
At close: Jan 23, 2026
Nova System Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| 6,701 | 6,461 | 5,422 | 4,626 | 4,173 | 4,075 | Upgrade | |
Revenue Growth (YoY) | 8.61% | 19.16% | 17.21% | 10.85% | 2.40% | -1.23% | Upgrade |
Cost of Revenue | 5,400 | 5,037 | 4,088 | 3,598 | 3,413 | 3,220 | Upgrade |
Gross Profit | 1,301 | 1,424 | 1,334 | 1,028 | 760 | 855 | Upgrade |
Selling, General & Admin | 885 | 838 | 789 | 672 | 656 | 656 | Upgrade |
Operating Expenses | 943 | 896 | 843 | 698 | 656 | 656 | Upgrade |
Operating Income | 358 | 528 | 491 | 330 | 104 | 199 | Upgrade |
Interest Expense | -6 | -4 | -6 | -7 | -7 | -11 | Upgrade |
Interest & Investment Income | 7 | 7 | 5 | 4 | 3 | 2 | Upgrade |
Other Non Operating Income (Expenses) | 33 | 19 | -7 | 9 | 12 | 21 | Upgrade |
EBT Excluding Unusual Items | 392 | 550 | 483 | 336 | 112 | 211 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 3 | - | - | -4 | Upgrade |
Asset Writedown | - | - | -1 | -2 | - | - | Upgrade |
Legal Settlements | -12 | -12 | - | - | - | - | Upgrade |
Pretax Income | 380 | 538 | 485 | 334 | 112 | 207 | Upgrade |
Income Tax Expense | 96 | 144 | 143 | 122 | 40 | 70 | Upgrade |
Net Income to Company | - | 394 | 342 | 212 | 72 | 137 | Upgrade |
Net Income | 284 | 394 | 342 | 212 | 72 | 137 | Upgrade |
Net Income to Common | 284 | 394 | 342 | 212 | 72 | 137 | Upgrade |
Net Income Growth | -9.55% | 15.20% | 61.32% | 194.44% | -47.45% | -5.78% | Upgrade |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade |
Shares Change (YoY) | -0.47% | 3.01% | 14.47% | - | - | - | Upgrade |
EPS (Basic) | 203.28 | 280.93 | 251.47 | 176.67 | 60.00 | 114.17 | Upgrade |
EPS (Diluted) | 201.32 | 278.45 | 248.97 | 176.67 | 60.00 | 114.17 | Upgrade |
EPS Growth | -9.13% | 11.84% | 40.93% | 194.44% | -47.45% | - | Upgrade |
Free Cash Flow | - | 236 | -61 | -303 | - | - | Upgrade |
Free Cash Flow Per Share | - | 166.79 | -44.41 | -252.50 | - | - | Upgrade |
Gross Margin | 19.41% | 22.04% | 24.60% | 22.22% | 18.21% | 20.98% | Upgrade |
Operating Margin | 5.34% | 8.17% | 9.06% | 7.13% | 2.49% | 4.88% | Upgrade |
Profit Margin | 4.24% | 6.10% | 6.31% | 4.58% | 1.73% | 3.36% | Upgrade |
Free Cash Flow Margin | - | 3.65% | -1.13% | -6.55% | - | - | Upgrade |
EBITDA | 424.75 | 591 | 549 | 358 | - | - | Upgrade |
EBITDA Margin | 6.34% | 9.15% | 10.13% | 7.74% | - | - | Upgrade |
D&A For EBITDA | 66.75 | 63 | 58 | 28 | - | - | Upgrade |
EBIT | 358 | 528 | 491 | 330 | 104 | 199 | Upgrade |
EBIT Margin | 5.34% | 8.17% | 9.06% | 7.13% | 2.49% | 4.88% | Upgrade |
Effective Tax Rate | 25.26% | 26.77% | 29.48% | 36.53% | 35.71% | 33.82% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.