Nova System Co.,Ltd. (TYO:5257)
Japan · Delayed Price · Currency is JPY 2,530.00
-14.00 (-0.55%)
Nov 9, 2026, 3:30 PM JST
Nova System Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 7,106 | 6,716 | 6,461 | 5,422 | 4,626 | 4,173 | |
Revenue Growth | 6.04% | 3.95% | 19.16% | 17.21% | 10.85% | 2.40% |
Cost of Revenue | 5,433 | 5,419 | 5,037 | 4,088 | 3,598 | 3,413 |
Gross Profit | 1,673 | 1,297 | 1,424 | 1,334 | 1,028 | 760 |
Selling, General & Admin | 1,013 | 911 | 838 | 789 | 672 | 656 |
Operating Expenses | 1,074 | 972 | 896 | 843 | 698 | 656 |
Operating Income | 599 | 325 | 528 | 491 | 330 | 104 |
Interest Expense | -10 | -7 | -4 | -6 | -7 | -7 |
Interest & Investment Income | 8 | 7 | 7 | 5 | 4 | 3 |
Other Non Operating Income (Expenses) | 33 | 38 | 19 | -7 | 9 | 12 |
EBT Excluding Unusual Items | 630 | 363 | 550 | 483 | 336 | 112 |
Gain (Loss) on Sale of Assets | 1 | - | - | 3 | - | - |
Asset Writedown | -17 | -16 | - | -1 | -2 | - |
Legal Settlements | - | - | -12 | - | - | - |
Pretax Income | 588 | 347 | 538 | 485 | 334 | 112 |
Income Tax Expense | 187 | 113 | 144 | 143 | 122 | 40 |
Net Income to Company | - | 234 | 394 | 342 | 212 | 72 |
Net Income | 401 | 234 | 394 | 342 | 212 | 72 |
Net Income to Common | 401 | 234 | 394 | 342 | 212 | 72 |
Net Income Growth | 41.20% | -40.61% | 15.20% | 61.32% | 194.44% | -47.45% |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Change | -0.60% | -0.35% | 3.01% | 14.47% | - | - |
EPS (Basic) | 287.77 | 167.61 | 280.93 | 251.47 | 176.67 | 60.00 |
EPS (Diluted) | 285.99 | 165.96 | 278.45 | 248.97 | 176.67 | 60.00 |
EPS Growth | 42.05% | -40.40% | 11.84% | 40.93% | 194.44% | -47.45% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | -39 | 236 | -61 | -303 | - |
Free Cash Flow Per Share | - | -27.66 | 166.79 | -44.41 | -252.50 | - |
Gross Margin | 23.54% | 19.31% | 22.04% | 24.60% | 22.22% | 18.21% |
Operating Margin | 8.43% | 4.84% | 8.17% | 9.06% | 7.13% | 2.49% |
Profit Margin | 5.64% | 3.48% | 6.10% | 6.31% | 4.58% | 1.73% |
Free Cash Flow Margin | - | -0.58% | 3.65% | -1.13% | -6.55% | - |
EBITDA | 674.25 | 395 | 591 | 549 | 358 | - |
EBITDA Margin | 9.49% | 5.88% | 9.15% | 10.13% | 7.74% | - |
D&A For EBITDA | 75.25 | 70 | 63 | 58 | 28 | - |
EBIT | 599 | 325 | 528 | 491 | 330 | 104 |
EBIT Margin | 8.43% | 4.84% | 8.17% | 9.06% | 7.13% | 2.49% |
Effective Tax Rate | 31.80% | 32.56% | 26.77% | 29.48% | 36.53% | 35.71% |