Nihon Kogyo Co., Ltd. (TYO:5279)
Japan · Delayed Price · Currency is JPY 1,219.00
-21.00 (-1.69%)
Oct 30, 2026, 1:30 PM JST
Nihon Kogyo Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 15,464 | 16,321 | 14,746 | 13,673 | 11,336 | 11,768 | |
Revenue Growth | -2.96% | 10.68% | 7.85% | 20.62% | -3.67% | -3.77% |
Cost of Revenue | 12,095 | 12,708 | 11,699 | 10,911 | 9,045 | 9,433 |
Gross Profit | 3,369 | 3,613 | 3,047 | 2,762 | 2,291 | 2,335 |
Selling, General & Admin | 2,763 | 2,822 | 2,452 | 2,347 | 2,010 | 1,971 |
Operating Expenses | 2,763 | 2,822 | 2,452 | 2,347 | 2,010 | 1,971 |
Operating Income | 606 | 791 | 595 | 415 | 281 | 364 |
Interest Expense | -48 | -39 | -26 | -16 | -14 | -14 |
Interest & Investment Income | 30 | 28 | 23 | 20 | 20 | 19 |
Other Non Operating Income (Expenses) | 31 | 29 | 40 | 30 | 23 | 28 |
EBT Excluding Unusual Items | 619 | 809 | 632 | 449 | 310 | 397 |
Gain (Loss) on Sale of Assets | 19 | 12 | -10 | 14 | 13 | 22 |
Asset Writedown | -11 | -10 | - | -13 | -3 | -26 |
Other Unusual Items | 1 | - | - | 12 | 2 | - |
Pretax Income | 628 | 811 | 622 | 462 | 322 | 393 |
Income Tax Expense | 203 | 234 | 229 | 155 | 124 | 120 |
Earnings From Continuing Operations | 425 | 577 | 393 | 307 | 198 | 273 |
Minority Interest in Earnings | - | - | - | -12 | - | - |
Net Income | 425 | 577 | 393 | 295 | 198 | 273 |
Net Income to Common | 425 | 577 | 393 | 295 | 198 | 273 |
Net Income Growth | -19.81% | 46.82% | 33.22% | 48.99% | -27.47% | -16.51% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Change | 0.45% | 0.34% | 0.21% | - | - | -0.03% |
EPS (Basic) | 145.63 | 198.21 | 135.47 | 101.90 | 68.39 | 94.30 |
EPS (Diluted) | 145.63 | 198.21 | 135.47 | 101.90 | 68.39 | 94.30 |
EPS Growth | -20.17% | 46.31% | 32.95% | 48.99% | -27.47% | -16.48% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 914 | -326 | 370 | 826 | -33 | 441 |
Free Cash Flow Per Share | 313.19 | -111.99 | 127.54 | 285.32 | -11.40 | 152.33 |
Dividend Per Share | 45.000 | 45.000 | 40.000 | 30.000 | 25.000 | 25.000 |
Dividend Growth | 12.50% | 12.50% | 33.33% | 20.00% | 0% | 25.00% |
Gross Margin | 21.79% | 22.14% | 20.66% | 20.20% | 20.21% | 19.84% |
Operating Margin | 3.92% | 4.85% | 4.04% | 3.03% | 2.48% | 3.09% |
Profit Margin | 2.75% | 3.54% | 2.67% | 2.16% | 1.75% | 2.32% |
Free Cash Flow Margin | 5.91% | -2.00% | 2.51% | 6.04% | -0.29% | 3.75% |
EBITDA | 1,262 | 1,383 | 1,115 | 900 | 678 | 745 |
EBITDA Margin | 8.16% | 8.47% | 7.56% | 6.58% | 5.98% | 6.33% |
D&A For EBITDA | 656 | 592 | 520 | 485 | 397 | 381 |
EBIT | 606 | 791 | 595 | 415 | 281 | 364 |
EBIT Margin | 3.92% | 4.85% | 4.04% | 3.03% | 2.48% | 3.09% |
Effective Tax Rate | 32.32% | 28.85% | 36.82% | 33.55% | 38.51% | 30.53% |