Yoshicon Co.,Ltd. (TYO:5280)
2,811.00
+30.00 (1.08%)
At close: Feb 16, 2026
Yoshicon Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 26,803 | 27,474 | 23,913 | 14,704 | 20,067 | 21,081 | |
Revenue Growth (YoY) | -19.34% | 14.89% | 62.63% | -26.72% | -4.81% | 20.46% |
Cost of Revenue | 20,260 | 19,612 | 18,564 | 11,515 | 15,670 | 17,174 |
Gross Profit | 6,543 | 7,862 | 5,349 | 3,189 | 4,397 | 3,907 |
Selling, General & Admin | 1,960 | 2,375 | 1,908 | 1,416 | 1,624 | 1,695 |
Other Operating Expenses | 743 | 743 | 350 | 312 | 361 | 507 |
Operating Expenses | 2,769 | 3,184 | 2,308 | 1,800 | 2,023 | 2,249 |
Operating Income | 3,774 | 4,678 | 3,041 | 1,389 | 2,374 | 1,658 |
Interest Expense | -121 | -83 | -73 | -41 | -58 | -77 |
Interest & Investment Income | 161 | 149 | 156 | 276 | 200 | 707 |
Other Non Operating Income (Expenses) | 18 | 20 | 32 | 89 | 102 | 132 |
EBT Excluding Unusual Items | 3,832 | 4,764 | 3,156 | 1,713 | 2,618 | 2,420 |
Gain (Loss) on Sale of Investments | 97 | -13 | 131 | 203 | - | - |
Gain (Loss) on Sale of Assets | -36 | -37 | - | 5 | 7 | 31 |
Asset Writedown | 6 | - | -3 | -20 | -5 | -74 |
Other Unusual Items | - | - | - | - | - | -1 |
Pretax Income | 3,899 | 4,714 | 3,284 | 1,901 | 2,620 | 2,376 |
Income Tax Expense | 1,355 | 1,665 | 1,146 | 700 | 920 | 905 |
Earnings From Continuing Operations | 2,544 | 3,049 | 2,138 | 1,201 | 1,700 | 1,471 |
Minority Interest in Earnings | -41 | -32 | -36 | -35 | -57 | -11 |
Net Income | 2,503 | 3,017 | 2,102 | 1,166 | 1,643 | 1,460 |
Net Income to Common | 2,503 | 3,017 | 2,102 | 1,166 | 1,643 | 1,460 |
Net Income Growth | -34.82% | 43.53% | 80.27% | -29.03% | 12.53% | 40.52% |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Change (YoY) | -0.75% | -0.14% | -0.77% | -2.45% | -1.32% | 2.20% |
EPS (Basic) | 354.84 | 425.35 | 295.93 | 162.89 | 223.90 | 196.34 |
EPS (Diluted) | 354.84 | 425.35 | 295.93 | 162.89 | 223.90 | 196.34 |
EPS Growth | -34.33% | 43.73% | 81.67% | -27.25% | 14.04% | 37.50% |
Free Cash Flow | - | 2,443 | -2,169 | -6,124 | 5,358 | 1,520 |
Free Cash Flow Per Share | - | 344.42 | -305.36 | -855.55 | 730.17 | 204.41 |
Dividend Per Share | 75.000 | 75.000 | 55.000 | 50.000 | 48.500 | 47.000 |
Dividend Growth | 36.36% | 36.36% | 10.00% | 3.09% | 3.19% | 4.44% |
Gross Margin | 24.41% | 28.62% | 22.37% | 21.69% | 21.91% | 18.53% |
Operating Margin | 14.08% | 17.03% | 12.72% | 9.45% | 11.83% | 7.87% |
Profit Margin | 9.34% | 10.98% | 8.79% | 7.93% | 8.19% | 6.93% |
Free Cash Flow Margin | - | 8.89% | -9.07% | -41.65% | 26.70% | 7.21% |
EBITDA | 3,865 | 4,761 | 3,114 | 1,500 | 2,456 | 1,757 |
EBITDA Margin | 14.42% | 17.33% | 13.02% | 10.20% | 12.24% | 8.33% |
D&A For EBITDA | 90.5 | 83 | 73 | 111 | 82 | 99 |
EBIT | 3,774 | 4,678 | 3,041 | 1,389 | 2,374 | 1,658 |
EBIT Margin | 14.08% | 17.03% | 12.72% | 9.45% | 11.83% | 7.87% |
Effective Tax Rate | 34.75% | 35.32% | 34.90% | 36.82% | 35.12% | 38.09% |
Advertising Expenses | - | 174 | 98 | 46 | 31 | 34 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.