GEOSTR Corporation (TYO:5282)
404.00
+3.00 (0.75%)
May 13, 2026, 3:30 PM JST
GEOSTR Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 29,496 | 28,527 | 26,910 | 25,236 | 30,860 | 30,149 | |
Revenue Growth (YoY) | 5.26% | 6.01% | 6.63% | -18.22% | 2.36% | 8.33% |
Cost of Revenue | 24,626 | 24,035 | 22,293 | 20,901 | 25,722 | 25,666 |
Gross Profit | 4,870 | 4,492 | 4,617 | 4,335 | 5,138 | 4,483 |
Selling, General & Admin | 3,045 | 2,941 | 2,785 | 2,813 | 2,934 | 2,718 |
Operating Expenses | 3,045 | 2,941 | 2,785 | 2,813 | 2,934 | 2,718 |
Operating Income | 1,825 | 1,551 | 1,832 | 1,522 | 2,204 | 1,765 |
Interest Expense | -3 | -2 | -1 | -1 | -3 | -5 |
Interest & Investment Income | 51 | 31 | 21 | 18 | 15 | 14 |
Other Non Operating Income (Expenses) | - | - | -2 | 1 | -4 | 3 |
EBT Excluding Unusual Items | 1,873 | 1,580 | 1,850 | 1,540 | 2,212 | 1,777 |
Gain (Loss) on Sale of Investments | 1 | - | - | - | - | 9 |
Gain (Loss) on Sale of Assets | -16 | -18 | -90 | -16 | -35 | -34 |
Asset Writedown | - | - | -5 | - | -3 | -472 |
Other Unusual Items | -276 | -276 | -70 | -248 | -10 | 5 |
Pretax Income | 1,582 | 1,286 | 1,685 | 1,276 | 2,164 | 1,285 |
Income Tax Expense | 542 | 451 | 583 | 631 | 709 | 394 |
Earnings From Continuing Operations | 1,040 | 835 | 1,102 | 645 | 1,455 | 891 |
Net Income | 1,040 | 835 | 1,102 | 645 | 1,455 | 891 |
Net Income to Common | 1,040 | 835 | 1,102 | 645 | 1,455 | 891 |
Net Income Growth | 10.40% | -24.23% | 70.85% | -55.67% | 63.30% | 68.75% |
Shares Outstanding (Basic) | 31 | 31 | 31 | 31 | 31 | 31 |
Shares Outstanding (Diluted) | 31 | 31 | 31 | 31 | 31 | 31 |
EPS (Basic) | 33.24 | 26.69 | 35.22 | 20.62 | 46.51 | 28.48 |
EPS (Diluted) | 33.24 | 26.69 | 35.22 | 20.62 | 46.51 | 28.48 |
EPS Growth | 10.40% | -24.23% | 70.85% | -55.67% | 63.30% | 68.75% |
Free Cash Flow | - | -353 | -2,534 | 3,406 | 1,400 | 3,284 |
Free Cash Flow Per Share | - | -11.28 | -81.00 | 108.87 | 44.75 | 104.97 |
Dividend Per Share | 12.000 | 11.000 | 11.000 | 6.000 | 14.000 | 8.500 |
Dividend Growth | -14.29% | - | 83.33% | -57.14% | 64.71% | 70.00% |
Gross Margin | 16.51% | 15.75% | 17.16% | 17.18% | 16.65% | 14.87% |
Operating Margin | 6.19% | 5.44% | 6.81% | 6.03% | 7.14% | 5.85% |
Profit Margin | 3.53% | 2.93% | 4.09% | 2.56% | 4.71% | 2.96% |
Free Cash Flow Margin | - | -1.24% | -9.42% | 13.50% | 4.54% | 10.89% |
EBITDA | 2,520 | 2,240 | 2,513 | 2,204 | 2,900 | 2,452 |
EBITDA Margin | 8.54% | 7.85% | 9.34% | 8.73% | 9.40% | 8.13% |
D&A For EBITDA | 695 | 689 | 681 | 682 | 696 | 687 |
EBIT | 1,825 | 1,551 | 1,832 | 1,522 | 2,204 | 1,765 |
EBIT Margin | 6.19% | 5.44% | 6.81% | 6.03% | 7.14% | 5.85% |
Effective Tax Rate | 34.26% | 35.07% | 34.60% | 49.45% | 32.76% | 30.66% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.