Takamisawa Co., Ltd. (TYO:5283)
Japan · Delayed Price · Currency is JPY 3,155.00
+15.00 (0.48%)
Aug 26, 2026, 9:00 AM JST
Takamisawa Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 75,660 | 73,567 | 71,369 | 68,946 | 63,367 | |
Revenue Growth | 2.84% | 3.08% | 3.51% | 8.80% | 0.15% |
Cost of Revenue | 62,963 | 61,181 | 59,190 | 57,233 | 52,781 |
Gross Profit | 12,697 | 12,386 | 12,179 | 11,713 | 10,586 |
Selling, General & Admin | 11,297 | 10,848 | 10,364 | 10,010 | 9,427 |
Amortization of Goodwill & Intangibles | - | 10 | 10 | 10 | 69 |
Operating Expenses | 11,193 | 10,928 | 10,374 | 10,082 | 9,433 |
Operating Income | 1,504 | 1,458 | 1,805 | 1,631 | 1,153 |
Interest Expense | -123 | -91 | -65 | -66 | -69 |
Interest & Investment Income | 51 | 61 | 51 | 34 | 20 |
Earnings From Equity Investments | - | 21 | 59 | 55 | -57 |
Currency Exchange Gain (Loss) | 25 | -19 | 22 | -3 | 30 |
Other Non Operating Income (Expenses) | 238 | 239 | 240 | 243 | 239 |
EBT Excluding Unusual Items | 1,695 | 1,669 | 2,112 | 1,894 | 1,316 |
Gain (Loss) on Sale of Investments | 559 | -212 | 1 | 28 | 17 |
Gain (Loss) on Sale of Assets | 9 | - | 6 | 15 | 5 |
Asset Writedown | -684 | -292 | -172 | -236 | -25 |
Other Unusual Items | -2 | -41 | -784 | - | -160 |
Pretax Income | 1,577 | 1,124 | 1,163 | 1,701 | 1,153 |
Income Tax Expense | 356 | 447 | 552 | 454 | 540 |
Earnings From Continuing Operations | 1,221 | 677 | 611 | 1,247 | 613 |
Minority Interest in Earnings | -12 | -7 | 148 | -7 | 8 |
Net Income | 1,209 | 670 | 759 | 1,240 | 621 |
Net Income to Common | 1,209 | 670 | 759 | 1,240 | 621 |
Net Income Growth | 80.45% | -11.73% | -38.79% | 99.68% | -38.76% |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 |
Shares Change | -0.92% | -0.40% | -0.24% | -0.17% | -0.00% |
EPS (Basic) | 731.83 | 401.83 | 453.41 | 739.00 | 369.45 |
EPS (Diluted) | 731.83 | 401.83 | 453.41 | 739.00 | 369.45 |
EPS Growth | 82.12% | -11.38% | -38.65% | 100.03% | -38.76% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | -77 | 678 | 341 | 1,546 | 508 |
Free Cash Flow Per Share | -46.61 | 406.63 | 203.71 | 921.37 | 302.23 |
Dividend Per Share | - | 50.000 | 50.000 | 50.000 | 25.000 |
Dividend Growth | - | 0% | 0% | 100.00% | 0% |
Gross Margin | 16.78% | 16.84% | 17.07% | 16.99% | 16.71% |
Operating Margin | 1.99% | 1.98% | 2.53% | 2.37% | 1.82% |
Profit Margin | 1.60% | 0.91% | 1.06% | 1.80% | 0.98% |
Free Cash Flow Margin | -0.10% | 0.92% | 0.48% | 2.24% | 0.80% |
EBITDA | 2,493 | 2,333 | 2,586 | 2,412 | 1,956 |
EBITDA Margin | 3.29% | 3.17% | 3.62% | 3.50% | 3.09% |
D&A For EBITDA | 989 | 875 | 781 | 781 | 803 |
EBIT | 1,504 | 1,458 | 1,805 | 1,631 | 1,153 |
EBIT Margin | 1.99% | 1.98% | 2.53% | 2.37% | 1.82% |
Effective Tax Rate | 22.57% | 39.77% | 47.46% | 26.69% | 46.83% |