Yamau Holdings Co., Ltd. (TYO:5284)
Japan flag Japan · Delayed Price · Currency is JPY
2,076.00
+6.00 (0.29%)
Jun 5, 2025, 3:30 PM JST

Yamau Holdings Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21
Revenue
22,83719,74518,50919,50326,711
Revenue Growth (YoY)
15.66%6.68%-5.10%-26.98%15.69%
Cost of Revenue
13,82012,07111,55512,21619,613
Gross Profit
9,0177,6746,9547,2877,098
Selling, General & Admin
5,4515,0914,9575,0595,223
Operating Expenses
5,4495,0914,9525,0575,203
Operating Income
3,5682,5832,0022,2301,895
Interest Expense
-38-43-52-60-69
Interest & Investment Income
2121151312
Other Non Operating Income (Expenses)
1235910110545
EBT Excluding Unusual Items
3,6742,6202,0662,2881,883
Gain (Loss) on Sale of Investments
-34221
Gain (Loss) on Sale of Assets
14264050-12
Asset Writedown
---11-18-5
Other Unusual Items
-111-1316-2
Pretax Income
3,6772,6502,0862,3581,865
Income Tax Expense
1,237884740813605
Earnings From Continuing Operations
2,4401,7661,3461,5451,260
Minority Interest in Earnings
-32-29-22-19-17
Net Income
2,4081,7371,3241,5261,243
Net Income to Common
2,4081,7371,3241,5261,243
Net Income Growth
38.63%31.19%-13.24%22.77%69.81%
Shares Outstanding (Basic)
66666
Shares Outstanding (Diluted)
66666
Shares Change (YoY)
----0.00%-
EPS (Basic)
393.54283.88216.38249.39203.14
EPS (Diluted)
393.54283.88216.38249.39203.14
EPS Growth
38.63%31.19%-13.24%22.77%69.81%
Free Cash Flow
1,5142,496278-273,190
Free Cash Flow Per Share
247.43407.9245.43-4.41521.33
Dividend Per Share
119.00086.00065.00030.00022.000
Dividend Growth
38.37%32.31%116.67%36.36%100.00%
Gross Margin
39.48%38.87%37.57%37.36%26.57%
Operating Margin
15.62%13.08%10.82%11.43%7.09%
Profit Margin
10.54%8.80%7.15%7.82%4.65%
Free Cash Flow Margin
6.63%12.64%1.50%-0.14%11.94%
EBITDA
4,4383,3682,7762,9522,786
EBITDA Margin
19.43%17.06%15.00%15.14%10.43%
D&A For EBITDA
870785774722891
EBIT
3,5682,5832,0022,2301,895
EBIT Margin
15.62%13.08%10.82%11.43%7.09%
Effective Tax Rate
33.64%33.36%35.48%34.48%32.44%
Source: S&P Global Market Intelligence. Standard template. Financial Sources.