Yamax Corp. (TYO:5285)
Japan · Delayed Price · Currency is JPY 2,172.00
+28.00 (1.31%)
At close: Jan 23, 2026
Yamax Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 26,278 | 23,469 | 20,807 | 18,031 | 15,771 | 18,576 | Upgrade | |
Revenue Growth (YoY) | 18.19% | 12.79% | 15.40% | 14.33% | -15.10% | 14.18% | Upgrade |
Cost of Revenue | 19,402 | 16,901 | 15,555 | 13,952 | 12,277 | 14,913 | Upgrade |
Gross Profit | 6,876 | 6,568 | 5,252 | 4,079 | 3,494 | 3,663 | Upgrade |
Selling, General & Admin | 3,931 | 3,830 | 3,427 | 3,246 | 2,957 | 3,028 | Upgrade |
Operating Expenses | 3,930 | 3,829 | 3,427 | 3,246 | 2,956 | 3,026 | Upgrade |
Operating Income | 2,946 | 2,739 | 1,825 | 833 | 538 | 637 | Upgrade |
Interest Expense | -20 | -18 | -17 | -17 | -16 | -19 | Upgrade |
Interest & Investment Income | 14 | 12 | 10 | 9 | 8 | 9 | Upgrade |
Other Non Operating Income (Expenses) | 25 | 25 | 27 | 25 | 12 | 33 | Upgrade |
EBT Excluding Unusual Items | 2,965 | 2,758 | 1,845 | 850 | 542 | 660 | Upgrade |
Gain (Loss) on Sale of Assets | 10 | -26 | -11 | -20 | -6 | -7 | Upgrade |
Pretax Income | 2,975 | 2,732 | 1,834 | 830 | 536 | 653 | Upgrade |
Income Tax Expense | 846 | 764 | 538 | 293 | 171 | 213 | Upgrade |
Earnings From Continuing Operations | 2,129 | 1,968 | 1,296 | 537 | 365 | 440 | Upgrade |
Minority Interest in Earnings | 1 | 1 | 1 | 3 | -1 | 2 | Upgrade |
Net Income | 2,130 | 1,969 | 1,297 | 540 | 364 | 442 | Upgrade |
Net Income to Common | 2,130 | 1,969 | 1,297 | 540 | 364 | 442 | Upgrade |
Net Income Growth | 28.31% | 51.81% | 140.19% | 48.35% | -17.65% | 95.58% | Upgrade |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade |
Shares Change (YoY) | 0.51% | 0.43% | 0.13% | 0.20% | -1.50% | -0.83% | Upgrade |
EPS (Basic) | 219.75 | 203.54 | 134.64 | 56.13 | 37.91 | 45.34 | Upgrade |
EPS (Diluted) | 219.75 | 203.54 | 134.64 | 56.13 | 37.91 | 45.34 | Upgrade |
EPS Growth | 27.66% | 51.17% | 139.89% | 48.06% | -16.39% | 97.22% | Upgrade |
Free Cash Flow | 717 | 745 | 885 | 14 | -120 | 718 | Upgrade |
Free Cash Flow Per Share | 73.97 | 77.01 | 91.87 | 1.46 | -12.50 | 73.66 | Upgrade |
Dividend Per Share | 58.000 | 58.000 | 40.000 | 13.500 | 10.000 | 10.000 | Upgrade |
Dividend Growth | 45.00% | 45.00% | 196.30% | 35.00% | - | 66.67% | Upgrade |
Gross Margin | 26.17% | 27.99% | 25.24% | 22.62% | 22.16% | 19.72% | Upgrade |
Operating Margin | 11.21% | 11.67% | 8.77% | 4.62% | 3.41% | 3.43% | Upgrade |
Profit Margin | 8.11% | 8.39% | 6.23% | 3.00% | 2.31% | 2.38% | Upgrade |
Free Cash Flow Margin | 2.73% | 3.17% | 4.25% | 0.08% | -0.76% | 3.86% | Upgrade |
EBITDA | 3,344 | 3,122 | 2,173 | 1,185 | 909 | 999 | Upgrade |
EBITDA Margin | 12.72% | 13.30% | 10.44% | 6.57% | 5.76% | 5.38% | Upgrade |
D&A For EBITDA | 398 | 383 | 348 | 352 | 371 | 362 | Upgrade |
EBIT | 2,946 | 2,739 | 1,825 | 833 | 538 | 637 | Upgrade |
EBIT Margin | 11.21% | 11.67% | 8.77% | 4.62% | 3.41% | 3.43% | Upgrade |
Effective Tax Rate | 28.44% | 27.96% | 29.34% | 35.30% | 31.90% | 32.62% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.