Yamax Corp. (TYO:5285)
Japan · Delayed Price · Currency is JPY 1,513.00
+8.00 (0.53%)
May 13, 2026, 3:30 PM JST
Yamax Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 26,368 | 23,469 | 20,807 | 18,031 | 15,771 | 18,576 | |
Revenue Growth (YoY) | 15.55% | 12.79% | 15.40% | 14.33% | -15.10% | 14.18% |
Cost of Revenue | 19,610 | 16,901 | 15,555 | 13,952 | 12,277 | 14,913 |
Gross Profit | 6,758 | 6,568 | 5,252 | 4,079 | 3,494 | 3,663 |
Selling, General & Admin | 3,945 | 3,830 | 3,427 | 3,246 | 2,957 | 3,028 |
Operating Expenses | 3,944 | 3,829 | 3,427 | 3,246 | 2,956 | 3,026 |
Operating Income | 2,814 | 2,739 | 1,825 | 833 | 538 | 637 |
Interest Expense | -22 | -18 | -17 | -17 | -16 | -19 |
Interest & Investment Income | 15 | 12 | 10 | 9 | 8 | 9 |
Other Non Operating Income (Expenses) | 28 | 25 | 27 | 25 | 12 | 33 |
EBT Excluding Unusual Items | 2,835 | 2,758 | 1,845 | 850 | 542 | 660 |
Gain (Loss) on Sale of Assets | 6 | -26 | -11 | -20 | -6 | -7 |
Pretax Income | 2,841 | 2,732 | 1,834 | 830 | 536 | 653 |
Income Tax Expense | 808 | 764 | 538 | 293 | 171 | 213 |
Earnings From Continuing Operations | 2,033 | 1,968 | 1,296 | 537 | 365 | 440 |
Minority Interest in Earnings | 2 | 1 | 1 | 3 | -1 | 2 |
Net Income | 2,035 | 1,969 | 1,297 | 540 | 364 | 442 |
Net Income to Common | 2,035 | 1,969 | 1,297 | 540 | 364 | 442 |
Net Income Growth | 4.57% | 51.81% | 140.19% | 48.35% | -17.65% | 95.58% |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Change (YoY) | 0.35% | 0.43% | 0.13% | 0.20% | -1.50% | -0.83% |
EPS (Basic) | 209.95 | 203.54 | 134.64 | 56.13 | 37.91 | 45.34 |
EPS (Diluted) | 209.95 | 203.54 | 134.64 | 56.13 | 37.91 | 45.34 |
EPS Growth | 4.21% | 51.17% | 139.89% | 48.06% | -16.39% | 97.22% |
Free Cash Flow | - | 745 | 885 | 14 | -120 | 718 |
Free Cash Flow Per Share | - | 77.01 | 91.87 | 1.46 | -12.50 | 73.66 |
Dividend Per Share | 58.000 | 58.000 | 40.000 | 13.500 | 10.000 | 10.000 |
Dividend Growth | 45.00% | 45.00% | 196.30% | 35.00% | - | 66.67% |
Gross Margin | 25.63% | 27.99% | 25.24% | 22.62% | 22.16% | 19.72% |
Operating Margin | 10.67% | 11.67% | 8.77% | 4.62% | 3.41% | 3.43% |
Profit Margin | 7.72% | 8.39% | 6.23% | 3.00% | 2.31% | 2.38% |
Free Cash Flow Margin | - | 3.17% | 4.25% | 0.08% | -0.76% | 3.86% |
EBITDA | 3,223 | 3,122 | 2,173 | 1,185 | 909 | 999 |
EBITDA Margin | 12.22% | 13.30% | 10.44% | 6.57% | 5.76% | 5.38% |
D&A For EBITDA | 409.25 | 383 | 348 | 352 | 371 | 362 |
EBIT | 2,814 | 2,739 | 1,825 | 833 | 538 | 637 |
EBIT Margin | 10.67% | 11.67% | 8.77% | 4.62% | 3.41% | 3.43% |
Effective Tax Rate | 28.44% | 27.96% | 29.34% | 35.30% | 31.90% | 32.62% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.