Asia Pile Holdings Corporation (TYO:5288)

Asia Pile Holdings Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	108,965	100,803	103,151	110,245	93,176	87,192
Revenue Growth (YoY)	9.50%	-2.28%	-6.44%	18.32%	6.86%	-6.42%
Cost of Revenue	89,516	85,377	85,804	93,688	81,781	74,864
Gross Profit	19,449	15,426	17,347	16,557	11,395	12,328
Selling, General & Admin	10,052	9,755	9,642	9,452	8,587	8,574
Research & Development	280	280	453	264	263	294
Amortization of Goodwill & Intangibles	17	17	35	40	34	33
Operating Expenses	11,390	11,093	10,330	10,273	9,210	8,987
Operating Income	8,059	4,333	7,017	6,284	2,185	3,341
Interest Expense	-630	-592	-787	-647	-387	-486
Interest & Investment Income	253	164	196	146	88	78
Earnings From Equity Investments	31	-38	-108	-140	3	-
Other Non Operating Income (Expenses)	-22	-49	-132	142	279	148
EBT Excluding Unusual Items	7,771	3,818	6,186	5,785	2,168	3,081
Gain (Loss) on Sale of Investments	664	276	-	10	39	1,051
Gain (Loss) on Sale of Assets	31	71	78	452	16	4
Asset Writedown	-132	-69	-513	-129	-10	-821
Other Unusual Items	-510	-498	-1	-1	1	-
Pretax Income	7,824	3,598	5,750	6,117	2,214	3,315
Income Tax Expense	2,739	1,760	1,929	2,023	682	946
Earnings From Continuing Operations	5,085	1,838	3,821	4,094	1,532	2,369
Minority Interest in Earnings	147	508	-	36	-38	68
Net Income	5,232	2,346	3,821	4,130	1,494	2,437
Net Income to Common	5,232	2,346	3,821	4,130	1,494	2,437
Net Income Growth	77.72%	-38.60%	-7.48%	176.44%	-38.70%	-10.14%
Shares Outstanding (Basic)	38	38	38	38	38	38
Shares Outstanding (Diluted)	38	38	38	38	38	38
Shares Change (YoY)	-	-	-0.00%	-	-	-
EPS (Basic)	137.37	61.59	100.32	108.43	39.22	63.98
EPS (Diluted)	137.37	61.59	100.32	108.43	39.22	63.98
EPS Growth	77.72%	-38.60%	-7.48%	176.44%	-38.70%	-10.14%
Free Cash Flow	5,352	1,872	137	2,947	1,137	4,565
Free Cash Flow Per Share	140.52	49.15	3.60	77.37	29.85	119.85
Dividend Per Share	46.500	45.000	40.000	25.000	20.000	20.000
Dividend Growth	-2.10%	12.50%	60.00%	25.00%	-	-
Gross Margin	17.85%	15.30%	16.82%	15.02%	12.23%	14.14%
Operating Margin	7.40%	4.30%	6.80%	5.70%	2.34%	3.83%
Profit Margin	4.80%	2.33%	3.70%	3.75%	1.60%	2.79%
Free Cash Flow Margin	4.91%	1.86%	0.13%	2.67%	1.22%	5.24%
EBITDA	11,401	7,801	10,569	9,710	5,216	6,380
EBITDA Margin	10.46%	7.74%	10.25%	8.81%	5.60%	7.32%
D&A For EBITDA	3,342	3,468	3,552	3,426	3,031	3,039
EBIT	8,059	4,333	7,017	6,284	2,185	3,341
EBIT Margin	7.40%	4.30%	6.80%	5.70%	2.34%	3.83%
Effective Tax Rate	35.01%	48.92%	33.55%	33.07%	30.80%	28.54%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.