Tokai Carbon Co., Ltd. (TYO:5301)
Japan flag Japan · Delayed Price · Currency is JPY
1,632.00
-11.50 (-0.70%)
Jul 24, 2026, 3:30 PM JST

Tokai Carbon Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
324,334322,960350,114363,946340,371258,874
Revenue Growth
-6.88%-7.76%-3.80%6.93%31.48%28.45%
Gross Profit
80,18579,74080,63698,72894,05370,732
Operating Income
25,22725,85019,38838,73040,59024,647
Net Income
18,69420,078-56,73625,46822,41816,105
Earnings Per Share
87.5694.04-265.94119.45105.1675.55
EPS Growth
---13.59%39.19%1480.38%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Other Operations
9,5169,8439,80711,53211,42111,950
Unallocated Adjustment
-1,587-1,687-1,423-1,350-1,449-1,224
Industrial Furnaces and Related Products
12,01711,75916,96315,94716,75118,762
Graphite Electrodes
36,25037,79049,06760,63059,94040,771
Fine Carbon
58,04456,12754,08545,44549,54939,240
Carbon Black
146,923147,115156,821148,445138,54599,561
Smelling & Lining
63,16862,01064,79283,29665,61249,812
Total
324,331322,957350,112363,945340,369258,872

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
86,29290,15692,20777,46570,90978,858
Total Debt
204,255207,341199,110166,642171,451168,249
Net Cash (Debt)
-117,963-117,185-106,903-89,177-100,542-89,391
Net Cash Growth
------
Net Cash Per Share
-552.51-548.89-501.09-418.26-471.61-419.33

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-55,87264,47162,07441,20538,072
Capital Expenditures
--41,100-53,556-45,362-43,989-28,955
Free Cash Flow
-14,77210,91516,712-2,7849,117
Free Cash Flow Growth
-35.34%-34.69%---67.65%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
24.72%24.69%23.03%27.13%27.63%27.32%
Operating Margin
7.78%8.00%5.54%10.64%11.92%9.52%
Pretax Margin
9.51%9.57%-13.61%11.54%12.37%9.02%
Profit Margin
5.76%6.22%-16.20%7.00%6.59%6.22%
FCF Margin
-4.57%3.12%4.59%-0.82%3.52%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
40.00030.00030.00036.00030.00030.000
Dividend Per Share Growth
16.67%0%-16.67%20.00%0%0%
Dividend Yield
2.45%3.13%3.41%3.78%3.11%2.84%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
18.6410.31-8.5910.2015.99
Forward PE
19.7811.1911.2510.209.528.98
P/FCF Ratio
-14.0117.9313.08-28.25
PS Ratio
1.020.640.560.600.671.00