Sec Carbon,Limited (TYO:5304)
Japan · Delayed Price · Currency is JPY 2,866.00
+14.00 (0.49%)
At close: Feb 6, 2026
Sec Carbon,Limited Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 25,094 | 31,179 | 37,307 | 30,401 | 22,919 | 21,299 | |
Revenue Growth (YoY) | -32.00% | -16.43% | 22.72% | 32.65% | 7.61% | -39.38% |
Cost of Revenue | 17,481 | 20,086 | 22,590 | 20,167 | 16,505 | 15,679 |
Gross Profit | 7,613 | 11,093 | 14,717 | 10,234 | 6,414 | 5,620 |
Selling, General & Admin | 3,057 | 3,539 | 3,739 | 3,176 | 2,800 | 2,279 |
Research & Development | 555 | 555 | 535 | 420 | 260 | 151 |
Other Operating Expenses | 175 | 175 | 226 | 148 | 132 | 109 |
Operating Expenses | 3,787 | 4,269 | 4,500 | 3,744 | 3,192 | 2,539 |
Operating Income | 3,826 | 6,824 | 10,217 | 6,490 | 3,222 | 3,081 |
Interest Expense | - | - | - | - | - | -1 |
Interest & Investment Income | 938 | 959 | 725 | 526 | 262 | 226 |
Currency Exchange Gain (Loss) | 121 | -170 | 358 | 293 | 231 | 94 |
Other Non Operating Income (Expenses) | 296 | 102 | 254 | 299 | 63 | 92 |
EBT Excluding Unusual Items | 5,181 | 7,715 | 11,554 | 7,608 | 3,778 | 3,492 |
Gain (Loss) on Sale of Investments | 207 | 500 | 86 | - | - | 52 |
Gain (Loss) on Sale of Assets | - | - | - | - | 1 | - |
Asset Writedown | -67 | -46 | -1,254 | -35 | -52 | -36 |
Pretax Income | 5,321 | 8,169 | 10,386 | 7,573 | 3,727 | 3,508 |
Income Tax Expense | 1,497 | 2,417 | 3,086 | 2,171 | 688 | 1,012 |
Earnings From Continuing Operations | 3,824 | 5,752 | 7,300 | 5,402 | 3,039 | 2,496 |
Minority Interest in Earnings | -1 | -2 | -1 | - | - | - |
Net Income | 3,823 | 5,750 | 7,299 | 5,402 | 3,039 | 2,496 |
Net Income to Common | 3,823 | 5,750 | 7,299 | 5,402 | 3,039 | 2,496 |
Net Income Growth | -45.36% | -21.22% | 35.12% | 77.76% | 21.75% | -74.09% |
Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 20 | 20 |
Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 20 | 20 |
Shares Change (YoY) | -1.11% | -0.93% | -0.01% | -0.01% | -0.00% | -0.01% |
EPS (Basic) | 190.69 | 285.57 | 359.14 | 265.78 | 149.51 | 122.79 |
EPS (Diluted) | 190.69 | 285.57 | 359.14 | 265.78 | 149.51 | 122.79 |
EPS Growth | -44.75% | -20.48% | 35.13% | 77.76% | 21.76% | -74.09% |
Free Cash Flow | -605 | -2,001 | 4,546 | 69 | 6,809 | 1,465 |
Free Cash Flow Per Share | -30.18 | -99.38 | 223.68 | 3.40 | 334.99 | 72.07 |
Dividend Per Share | 100.000 | 100.000 | 100.000 | 64.000 | 40.000 | 40.000 |
Dividend Growth | -13.79% | - | 56.25% | 60.00% | - | -33.33% |
Gross Margin | 30.34% | 35.58% | 39.45% | 33.66% | 27.98% | 26.39% |
Operating Margin | 15.25% | 21.89% | 27.39% | 21.35% | 14.06% | 14.46% |
Profit Margin | 15.24% | 18.44% | 19.56% | 17.77% | 13.26% | 11.72% |
Free Cash Flow Margin | -2.41% | -6.42% | 12.19% | 0.23% | 29.71% | 6.88% |
EBITDA | 5,115 | 8,128 | 11,594 | 7,607 | 4,423 | 4,554 |
EBITDA Margin | 20.38% | 26.07% | 31.08% | 25.02% | 19.30% | 21.38% |
D&A For EBITDA | 1,289 | 1,304 | 1,377 | 1,117 | 1,201 | 1,473 |
EBIT | 3,826 | 6,824 | 10,217 | 6,490 | 3,222 | 3,081 |
EBIT Margin | 15.25% | 21.89% | 27.39% | 21.35% | 14.06% | 14.46% |
Effective Tax Rate | 28.13% | 29.59% | 29.71% | 28.67% | 18.46% | 28.85% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.