Sec Carbon,Limited (TYO:5304)
Japan
· Delayed Price · Currency is JPY 2,052.00
-8.00 (-0.39%)
Apr 2, 2025, 2:42 PM JST
Sec Carbon,Limited Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 34,840 | 37,307 | 30,401 | 22,919 | 21,299 | 35,136 | Upgrade
|
| Revenue Growth (YoY) | -4.72% | 22.72% | 32.65% | 7.61% | -39.38% | -7.38% | Upgrade
|
| Cost of Revenue | 21,508 | 22,590 | 20,167 | 16,505 | 15,679 | 17,986 | Upgrade
|
| Gross Profit | 13,332 | 14,717 | 10,234 | 6,414 | 5,620 | 17,150 | Upgrade
|
| Selling, General & Admin | 3,830 | 3,739 | 3,176 | 2,800 | 2,279 | 2,968 | Upgrade
|
| Research & Development | 535 | 535 | 420 | 260 | 151 | 121 | Upgrade
|
| Other Operating Expenses | 226 | 226 | 148 | 132 | 109 | 237 | Upgrade
|
| Operating Expenses | 4,591 | 4,500 | 3,744 | 3,192 | 2,539 | 3,326 | Upgrade
|
| Operating Income | 8,741 | 10,217 | 6,490 | 3,222 | 3,081 | 13,824 | Upgrade
|
| Interest Expense | - | - | - | - | -1 | -1 | Upgrade
|
| Interest & Investment Income | 957 | 725 | 526 | 262 | 226 | 257 | Upgrade
|
| Currency Exchange Gain (Loss) | 328 | 358 | 293 | 231 | 94 | -137 | Upgrade
|
| Other Non Operating Income (Expenses) | 287 | 254 | 299 | 63 | 92 | 52 | Upgrade
|
| EBT Excluding Unusual Items | 10,313 | 11,554 | 7,608 | 3,778 | 3,492 | 13,995 | Upgrade
|
| Gain (Loss) on Sale of Investments | 379 | 86 | - | - | 52 | -166 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 1 | - | 101 | Upgrade
|
| Asset Writedown | -1,143 | -1,254 | -35 | -52 | -36 | -235 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -1 | Upgrade
|
| Pretax Income | 9,549 | 10,386 | 7,573 | 3,727 | 3,508 | 13,694 | Upgrade
|
| Income Tax Expense | 2,837 | 3,086 | 2,171 | 688 | 1,012 | 4,058 | Upgrade
|
| Earnings From Continuing Operations | 6,712 | 7,300 | 5,402 | 3,039 | 2,496 | 9,636 | Upgrade
|
| Minority Interest in Earnings | -3 | -1 | - | - | - | -1 | Upgrade
|
| Net Income | 6,709 | 7,299 | 5,402 | 3,039 | 2,496 | 9,635 | Upgrade
|
| Net Income to Common | 6,709 | 7,299 | 5,402 | 3,039 | 2,496 | 9,635 | Upgrade
|
| Net Income Growth | -14.64% | 35.12% | 77.76% | 21.75% | -74.09% | -18.61% | Upgrade
|
| Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 20 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 20 | 20 | Upgrade
|
| Shares Change (YoY) | -0.59% | -0.01% | -0.01% | -0.00% | -0.01% | -0.36% | Upgrade
|
| EPS (Basic) | 332.07 | 359.14 | 265.78 | 149.51 | 122.79 | 473.96 | Upgrade
|
| EPS (Diluted) | 332.07 | 359.14 | 265.78 | 149.51 | 122.79 | 473.96 | Upgrade
|
| EPS Growth | -14.13% | 35.13% | 77.76% | 21.76% | -74.09% | -18.32% | Upgrade
|
| Free Cash Flow | - | 4,546 | 69 | 6,809 | 1,465 | 2,026 | Upgrade
|
| Free Cash Flow Per Share | - | 223.68 | 3.40 | 334.99 | 72.07 | 99.66 | Upgrade
|
| Dividend Per Share | 116.000 | 100.000 | 64.000 | 40.000 | 40.000 | 60.000 | Upgrade
|
| Dividend Growth | 18.37% | 56.25% | 60.00% | - | -33.33% | 50.00% | Upgrade
|
| Gross Margin | 38.27% | 39.45% | 33.66% | 27.98% | 26.39% | 48.81% | Upgrade
|
| Operating Margin | 25.09% | 27.39% | 21.35% | 14.06% | 14.46% | 39.34% | Upgrade
|
| Profit Margin | 19.26% | 19.56% | 17.77% | 13.26% | 11.72% | 27.42% | Upgrade
|
| Free Cash Flow Margin | - | 12.19% | 0.23% | 29.71% | 6.88% | 5.77% | Upgrade
|
| EBITDA | 10,313 | 11,594 | 7,607 | 4,423 | 4,554 | 15,431 | Upgrade
|
| EBITDA Margin | 29.60% | 31.08% | 25.02% | 19.30% | 21.38% | 43.92% | Upgrade
|
| D&A For EBITDA | 1,572 | 1,377 | 1,117 | 1,201 | 1,473 | 1,607 | Upgrade
|
| EBIT | 8,741 | 10,217 | 6,490 | 3,222 | 3,081 | 13,824 | Upgrade
|
| EBIT Margin | 25.09% | 27.39% | 21.35% | 14.06% | 14.46% | 39.34% | Upgrade
|
| Effective Tax Rate | 29.71% | 29.71% | 28.67% | 18.46% | 28.85% | 29.63% | Upgrade
|
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.