Sec Carbon,Limited Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 22, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Market Capitalization	52,064	52,625	41,759	53,449	35,528	23,863
Market Cap Growth	33.80%	26.02%	-21.87%	50.44%	48.88%	-20.89%
Enterprise Value	34,578	35,546	23,916	31,929	15,795	2,983
Last Close Price	2597.00	2625.00	1998.62	2411.15	1543.43	990.52
PE Ratio	-	-	7.26	7.32	6.58	7.85
Forward PE	-	3.10	3.10	3.10	3.10	3.10
PS Ratio	2.07	2.10	1.34	1.43	1.17	1.04
PB Ratio	0.67	0.68	0.57	0.73	0.57	0.43
P/TBV Ratio	0.67	0.68	0.57	0.73	0.57	0.43
P/FCF Ratio	12.40	12.53	-	11.76	514.90	3.51
P/OCF Ratio	6.70	6.78	9.18	6.86	15.20	3.13
EV/Sales Ratio	1.38	1.42	0.77	0.86	0.52	0.13
EV/EBITDA Ratio	5.72	5.87	2.94	2.75	2.08	0.67
EV/EBIT Ratio	8.66	8.87	3.51	3.13	2.43	0.93
EV/FCF Ratio	8.23	8.47	-	7.02	228.91	0.44
Debt / EBITDA Ratio	0.01	0.01	0.00	0.00	0.00	0.00
Debt / FCF Ratio	0.01	0.01	-	0	0.10	0.00
Net Debt / Equity Ratio	-0.22	-0.22	-0.24	-0.31	-0.31	-0.40
Net Debt / EBITDA Ratio	-2.89	-2.89	-2.14	-1.93	-2.54	-5.07
Net Debt / FCF Ratio	-4.17	-4.17	8.70	-4.91	-280.58	-3.29
Asset Turnover	0.30	0.30	0.37	0.47	0.45	0.38
Inventory Turnover	0.96	0.96	1.10	1.28	1.29	1.10
Quick Ratio	5.63	5.63	7.74	3.47	4.40	7.01
Current Ratio	9.56	9.56	13.30	5.32	6.82	10.54
Return on Equity (ROE)	-0.10%	-0.10%	7.84%	10.79%	9.12%	5.55%
Return on Assets (ROA)	2.98%	2.98%	5.04%	7.96%	6.00%	3.32%
Return on Invested Capital (ROIC)	6.58%	6.88%	8.99%	15.34%	12.07%	7.45%
Return on Capital Employed (ROCE)	4.90%	4.90%	8.80%	13.20%	9.90%	5.50%
Earnings Yield	-0.14%	-0.14%	13.77%	13.66%	15.20%	12.73%
FCF Yield	8.07%	7.98%	-4.79%	8.51%	0.19%	28.53%
Dividend Yield	3.88%	-	5.00%	4.15%	4.15%	4.04%
Payout Ratio	-	-	40.73%	18.92%	18.79%	26.72%
Buyback Yield / Dilution	0.43%	0.43%	0.93%	0.01%	0.01%	0.00%
Total Shareholder Return	4.32%	0.43%	5.93%	4.16%	4.15%	4.04%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.