Sec Carbon,Limited Balance Sheet

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Cash & Equivalents	17,093	17,420	22,344	19,367	22,438	16,625
Cash & Short-Term Investments	17,093	17,420	22,344	19,367	22,438	16,625
Cash Growth	-4.27%	-22.04%	15.37%	-13.69%	34.97%	1.99%
Receivables	7,438	9,244	13,405	11,566	6,875	6,892
Inventory	19,551	17,852	18,707	16,680	14,501	15,606
Other Current Assets	700	1,308	410	347	281	994
Total Current Assets	44,782	45,824	54,866	47,960	44,095	40,117
Property, Plant & Equipment	19,046	17,623	12,405	10,550	9,245	9,948
Long-Term Investments	25,582	17,900	20,473	13,981	9,222	8,607
Other Intangible Assets	64	46	52	61	44	48
Other Long-Term Assets	2	2	2	2	2	2
Total Assets	89,476	81,395	87,798	72,554	62,608	58,722
Accounts Payable	2,699	1,586	4,121	3,643	2,315	1,127
Accrued Expenses	168	363	358	324	287	284
Current Portion of Leases	-	2	1	6	9	13
Current Income Taxes Payable	521	379	3,255	1,802	478	146
Other Current Liabilities	1,425	1,116	2,572	1,254	1,094	1,250
Total Current Liabilities	4,813	3,446	10,307	7,029	4,183	2,820
Long-Term Leases	-	7	-	1	8	17
Pension & Post-Retirement Benefits	461	507	560	719	756	792
Long-Term Deferred Tax Liabilities	5,407	3,601	4,004	2,362	1,531	1,548
Other Long-Term Liabilities	62	34	34	33	68	70
Total Liabilities	10,743	7,595	14,905	10,144	6,546	5,247
Common Stock	5,913	5,913	5,913	5,913	5,913	5,913
Additional Paid-In Capital	5,247	5,247	5,246	5,246	5,246	5,247
Retained Earnings	55,681	54,701	51,294	45,377	40,990	38,764
Treasury Stock	-1,336	-1,336	-692	-687	-686	-685
Comprehensive Income & Other	13,214	9,262	11,121	6,551	4,590	4,227
Total Common Equity	78,719	73,787	72,882	62,400	56,053	53,466
Minority Interest	14	13	11	10	9	9
Shareholders' Equity	78,733	73,800	72,893	62,410	56,062	53,475
Total Liabilities & Equity	89,476	81,395	87,798	72,554	62,608	58,722
Total Debt	-	9	1	7	17	30
Net Cash (Debt)	17,093	17,411	22,343	19,360	22,421	16,595
Net Cash Growth	-4.27%	-22.07%	15.41%	-13.65%	35.11%	2.08%
Net Cash Per Share	852.60	864.70	1099.36	952.51	1103.05	816.40
Filing Date Shares Outstanding	20.05	20.05	20.17	20.32	20.33	20.33
Total Common Shares Outstanding	20.05	20.05	20.32	20.32	20.33	20.33
Working Capital	39,969	42,378	44,559	40,931	39,912	37,297
Book Value Per Share	3926.59	3680.56	3586.23	3070.16	2757.70	2630.34
Tangible Book Value	78,655	73,741	72,830	62,339	56,009	53,418
Tangible Book Value Per Share	3923.39	3678.27	3583.67	3067.16	2755.54	2627.98

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.