Sec Carbon,Limited (TYO:5304)
Japan · Delayed Price · Currency is JPY 2,603.00
+23.00 (0.89%)
Aug 14, 2026, 3:30 PM JST
Sec Carbon,Limited Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 26,266 | 25,101 | 31,179 | 37,307 | 30,401 | 22,919 | |
Revenue Growth | -3.28% | -19.49% | -16.43% | 22.72% | 32.65% | 7.61% |
Cost of Revenue | 18,103 | 17,279 | 20,086 | 22,590 | 20,167 | 16,505 |
Gross Profit | 8,163 | 7,822 | 11,093 | 14,717 | 10,234 | 6,414 |
Selling, General & Admin | 3,425 | 3,240 | 3,539 | 3,739 | 3,176 | 2,800 |
Research & Development | 573 | 573 | 555 | 535 | 420 | 260 |
Other Operating Expenses | - | - | 175 | 226 | 148 | 132 |
Operating Expenses | 3,998 | 3,813 | 4,269 | 4,500 | 3,744 | 3,192 |
Operating Income | 4,165 | 4,009 | 6,824 | 10,217 | 6,490 | 3,222 |
Interest & Investment Income | 1,004 | 976 | 959 | 725 | 526 | 262 |
Earnings From Equity Investments | -63 | -16 | - | - | - | - |
Currency Exchange Gain (Loss) | 287 | 189 | -170 | 358 | 293 | 231 |
Other Non Operating Income (Expenses) | 521 | 527 | 102 | 254 | 299 | 63 |
EBT Excluding Unusual Items | 5,914 | 5,685 | 7,715 | 11,554 | 7,608 | 3,778 |
Gain (Loss) on Sale of Investments | 579 | 52 | 500 | 86 | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 1 |
Asset Writedown | -6,152 | -6,158 | -46 | -1,254 | -35 | -52 |
Other Unusual Items | -1 | -1 | - | - | - | - |
Pretax Income | 340 | -422 | 8,169 | 10,386 | 7,573 | 3,727 |
Income Tax Expense | -139 | -349 | 2,417 | 3,086 | 2,171 | 688 |
Earnings From Continuing Operations | 479 | -73 | 5,752 | 7,300 | 5,402 | 3,039 |
Minority Interest in Earnings | -1 | -1 | -2 | -1 | - | - |
Net Income | 478 | -74 | 5,750 | 7,299 | 5,402 | 3,039 |
Net Income to Common | 478 | -74 | 5,750 | 7,299 | 5,402 | 3,039 |
Net Income Growth | -88.47% | - | -21.22% | 35.12% | 77.76% | 21.75% |
Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 20 | 20 |
Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 20 | 20 |
Shares Change | -0.22% | -0.43% | -0.93% | -0.01% | -0.01% | -0.00% |
EPS (Basic) | 23.86 | -3.69 | 285.57 | 359.14 | 265.78 | 149.51 |
EPS (Diluted) | 23.86 | -3.69 | 285.57 | 359.14 | 265.78 | 149.51 |
EPS Growth | -88.45% | - | -20.48% | 35.13% | 77.76% | 21.76% |
Free Cash Flow | - | 4,199 | -2,001 | 4,546 | 69 | 6,809 |
Free Cash Flow Per Share | - | 209.45 | -99.38 | 223.68 | 3.40 | 334.99 |
Dividend Per Share | 100.000 | 100.000 | 100.000 | 100.000 | 64.000 | 40.000 |
Dividend Growth | 0% | 0% | 0% | 56.25% | 60.00% | 0% |
Gross Margin | 31.08% | 31.16% | 35.58% | 39.45% | 33.66% | 27.98% |
Operating Margin | 15.86% | 15.97% | 21.89% | 27.39% | 21.35% | 14.06% |
Profit Margin | 1.82% | -0.29% | 18.44% | 19.56% | 17.77% | 13.26% |
Free Cash Flow Margin | - | 16.73% | -6.42% | 12.19% | 0.23% | 29.71% |
EBITDA | 6,399 | 6,057 | 8,128 | 11,594 | 7,607 | 4,423 |
EBITDA Margin | 24.36% | 24.13% | 26.07% | 31.08% | 25.02% | 19.30% |
D&A For EBITDA | 2,234 | 2,048 | 1,304 | 1,377 | 1,117 | 1,201 |
EBIT | 4,165 | 4,009 | 6,824 | 10,217 | 6,490 | 3,222 |
EBIT Margin | 15.86% | 15.97% | 21.89% | 27.39% | 21.35% | 14.06% |
Effective Tax Rate | - | - | 29.59% | 29.71% | 28.67% | 18.46% |