Niterra Co., Ltd. (TYO:5334)
Japan flag Japan · Delayed Price · Currency is JPY
3,726.00
-14.00 (-0.37%)
Nov 5, 2026, 3:30 PM JST

Niterra Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
786,262731,207652,993614,486562,559491,733
Revenue Growth
15.70%11.98%6.27%9.23%14.40%15.01%
Gross Profit
298,367280,866258,100226,193197,816156,169
Operating Income
157,075138,665126,815105,58588,07066,276
Net Income
170,045112,89292,62582,64666,29360,200
Earnings Per Share
433.56285.22233.17204.74163.05148.02
EPS Growth
79.34%22.32%13.89%25.57%10.15%56.97%

Revenue by Segment

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Unallocated Adjustment
-799-806-787-738-1,966-2,038
Automotive Components
625,016587,505538,894505,355443,980387,775
Other
16,72513,7667,9048,1775,3035,934
Component Solutions
145,320130,742----
New Business
--6,0525,1434,4874,600
Ceramic (Incl. Medical-Related)
--100,92896,548110,75495,461
Total
786,262731,207652,991614,485562,558491,732

Cash & Debt

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
239,150187,747208,192180,684201,628172,585
Total Debt
242,243242,460156,681178,108186,420154,734
Net Cash (Debt)
-3,093-54,71351,5112,57615,20817,851
Net Cash Growth
--1899.65%-83.06%-14.81%-
Net Cash Per Share
-7.89-138.23129.676.3837.4043.89

Cash Flow & CapEx

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
121,209109,384132,921118,17969,30571,910
Capital Expenditures
-47,916-36,759-30,088-32,335-20,628-24,386
Free Cash Flow
73,29372,625102,83385,84448,67747,524
Free Cash Flow Growth
-17.30%-29.38%19.79%76.35%2.43%30.47%

Margins

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
37.95%38.41%39.53%36.81%35.16%31.76%
Operating Margin
19.98%18.96%19.42%17.18%15.65%13.48%
Pretax Margin
29.09%22.63%20.42%19.07%16.60%17.01%
Profit Margin
21.63%15.44%14.19%13.45%11.78%12.24%
FCF Margin
9.32%9.93%15.75%13.97%8.65%9.66%

Dividends

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
105.000102.50089.00082.00083.00051.000
Dividend Per Share Growth
74.15%15.17%8.54%-1.21%62.74%70.00%
Dividend Yield
2.82%2.83%3.94%3.22%6.07%5.16%

Valuation

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
8.5912.599.6912.368.396.68
Forward PE
11.1613.429.2612.127.897.37
P/FCF Ratio
19.9419.578.7211.9011.438.46
PS Ratio
1.861.941.371.660.990.82