Danto Holdings Corporation (TYO:5337)
Japan · Delayed Price · Currency is JPY 537.00
-4.00 (-0.74%)
Jan 23, 2026, 3:30 PM JST
Danto Holdings Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 5,016 | 5,315 | 5,554 | 4,644 | 5,018 | 5,415 | Upgrade | |
Revenue Growth (YoY) | -5.45% | -4.30% | 19.60% | -7.45% | -7.33% | -11.85% | Upgrade |
Cost of Revenue | 3,549 | 3,959 | 4,002 | 3,507 | 3,509 | 3,806 | Upgrade |
Gross Profit | 1,467 | 1,356 | 1,552 | 1,137 | 1,509 | 1,609 | Upgrade |
Selling, General & Admin | 2,055 | 2,254 | 2,320 | 2,097 | 2,324 | 2,717 | Upgrade |
Operating Expenses | 2,154 | 2,343 | 2,412 | 2,181 | 2,407 | 2,790 | Upgrade |
Operating Income | -687 | -987 | -860 | -1,044 | -898 | -1,181 | Upgrade |
Interest Expense | -12 | -8 | -5 | -5 | -6 | -6 | Upgrade |
Interest & Investment Income | 44 | 49 | 43 | 40 | 31 | 39 | Upgrade |
Earnings From Equity Investments | - | -30 | -135 | -348 | -445 | - | Upgrade |
Currency Exchange Gain (Loss) | 1 | -4 | 14 | 279 | 247 | -115 | Upgrade |
Other Non Operating Income (Expenses) | -3 | -10 | -7 | -7 | 46 | 31 | Upgrade |
EBT Excluding Unusual Items | -657 | -990 | -950 | -1,085 | -1,025 | -1,232 | Upgrade |
Gain (Loss) on Sale of Investments | - | 345 | - | -1 | 25 | 1,386 | Upgrade |
Gain (Loss) on Sale of Assets | 1,999 | 609 | 3 | 739 | -6 | - | Upgrade |
Asset Writedown | -73 | -34 | - | 2 | - | -123 | Upgrade |
Other Unusual Items | 81 | 38 | - | 19 | - | 280 | Upgrade |
Pretax Income | 1,350 | -32 | -947 | -326 | -1,006 | 311 | Upgrade |
Income Tax Expense | 267 | 36 | 59 | 34 | 32 | 139 | Upgrade |
Earnings From Continuing Operations | 1,083 | -68 | -1,006 | -360 | -1,038 | 172 | Upgrade |
Minority Interest in Earnings | 7 | 101 | 51 | -10 | 71 | -367 | Upgrade |
Net Income | 1,090 | 33 | -955 | -370 | -967 | -195 | Upgrade |
Net Income to Common | 1,090 | 33 | -955 | -370 | -967 | -195 | Upgrade |
Shares Outstanding (Basic) | 32 | 32 | 32 | 30 | 30 | 30 | Upgrade |
Shares Outstanding (Diluted) | 32 | 32 | 32 | 30 | 30 | 30 | Upgrade |
Shares Change (YoY) | -0.65% | -0.96% | 9.33% | - | - | - | Upgrade |
EPS (Basic) | 34.00 | 1.03 | -29.44 | -12.47 | -32.60 | -6.57 | Upgrade |
EPS (Diluted) | 34.00 | 1.03 | -29.44 | -12.47 | -32.60 | -6.57 | Upgrade |
Free Cash Flow | - | -995 | -2,089 | -1,985 | 3,653 | -5,729 | Upgrade |
Free Cash Flow Per Share | - | -30.98 | -64.41 | -66.91 | 123.14 | -193.12 | Upgrade |
Gross Margin | 29.25% | 25.51% | 27.94% | 24.48% | 30.07% | 29.71% | Upgrade |
Operating Margin | -13.70% | -18.57% | -15.48% | -22.48% | -17.90% | -21.81% | Upgrade |
Profit Margin | 21.73% | 0.62% | -17.20% | -7.97% | -19.27% | -3.60% | Upgrade |
Free Cash Flow Margin | - | -18.72% | -37.61% | -42.74% | 72.80% | -105.80% | Upgrade |
EBITDA | -429 | -747 | -644 | -816 | -663 | -908 | Upgrade |
EBITDA Margin | -8.55% | -14.05% | -11.59% | -17.57% | -13.21% | -16.77% | Upgrade |
D&A For EBITDA | 258 | 240 | 216 | 228 | 235 | 273 | Upgrade |
EBIT | -687 | -987 | -860 | -1,044 | -898 | -1,181 | Upgrade |
EBIT Margin | -13.70% | -18.57% | -15.48% | -22.48% | -17.89% | -21.81% | Upgrade |
Effective Tax Rate | 19.78% | - | - | - | - | 44.70% | Upgrade |
Advertising Expenses | - | 167 | 81 | 63 | 69 | 73 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.