Danto Holdings Corporation (TYO:5337)
Japan flag Japan · Delayed Price · Currency is JPY
765.00
+2.00 (0.26%)
Aug 3, 2026, 2:40 PM JST

Danto Holdings Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,5174,9155,3155,5544,6445,018
Revenue Growth
-11.41%-7.53%-4.30%19.60%-7.45%-7.33%
Gross Profit
1,2041,4621,3561,5521,1371,509
Operating Income
-911-680-987-860-1,044-898
Net Income
27074033-955-370-967
Earnings Per Share
8.4223.081.03-29.44-12.47-32.60
EPS Growth
47.95%2147.04%----

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Power Generator Business
17----
Real Estate Business
624731987371545
Construction Ceramics (Excl. Power Generator and Renewable Energy)
4,198----
Unallocated Adjustment
-105-92-107-143-87
Renewable Energy Business
180----
Construction Ceramics Business
-4,6764,6744,4174,378
Total
4,9145,3155,5544,6455,018

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,1471,7223604949822,153
Total Debt
4313264314281285
Net Cash (Debt)
1,1041,709961807011,868
Net Cash Growth
190.53%1680.21%-46.67%-74.32%-62.47%-
Net Cash Per Share
34.4453.312.995.5523.6362.97

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
--288-809-1,286-1,4453,952
Capital Expenditures
--29-186-803-540-299
Free Cash Flow
--317-995-2,089-1,9853,653
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
26.66%29.75%25.51%27.94%24.48%30.07%
Operating Margin
-20.17%-13.84%-18.57%-15.48%-22.48%-17.90%
Pretax Margin
2.59%14.65%-0.60%-17.05%-7.02%-20.05%
Profit Margin
5.98%15.06%0.62%-17.20%-7.97%-19.27%
FCF Margin
--6.45%-18.72%-37.61%-42.74%72.80%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
90.5921.92299.19---
P/FCF Ratio
-----1.93
PS Ratio
5.413.301.865.421.411.40