Danto Holdings Corporation (TYO:5337)
Japan · Delayed Price · Currency is JPY 840.00
+124.00 (17.32%)
May 29, 2026, 3:30 PM JST
Danto Holdings Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,517 | 4,915 | 5,315 | 5,554 | 4,644 | 5,018 | |
Revenue Growth (YoY) | -11.41% | -7.53% | -4.30% | 19.60% | -7.45% | -7.33% |
Cost of Revenue | 3,313 | 3,453 | 3,959 | 4,002 | 3,507 | 3,509 |
Gross Profit | 1,204 | 1,462 | 1,356 | 1,552 | 1,137 | 1,509 |
Selling, General & Admin | 2,021 | 2,054 | 2,254 | 2,320 | 2,097 | 2,324 |
Operating Expenses | 2,115 | 2,142 | 2,343 | 2,412 | 2,181 | 2,407 |
Operating Income | -911 | -680 | -987 | -860 | -1,044 | -898 |
Interest Expense | -9 | -11 | -8 | -5 | -5 | -6 |
Interest & Investment Income | 47 | 44 | 49 | 43 | 40 | 31 |
Earnings From Equity Investments | - | - | -30 | -135 | -348 | -445 |
Currency Exchange Gain (Loss) | 1 | - | -4 | 14 | 279 | 247 |
Other Non Operating Income (Expenses) | 9 | 1 | -10 | -7 | -7 | 46 |
EBT Excluding Unusual Items | -863 | -646 | -990 | -950 | -1,085 | -1,025 |
Gain (Loss) on Sale of Investments | -20 | -20 | 345 | - | -1 | 25 |
Gain (Loss) on Sale of Assets | 1,459 | 1,838 | 609 | 3 | 739 | -6 |
Asset Writedown | -68 | -69 | -34 | - | 2 | - |
Other Unusual Items | -391 | -383 | 38 | - | 19 | - |
Pretax Income | 117 | 720 | -32 | -947 | -326 | -1,006 |
Income Tax Expense | 155 | 231 | 36 | 59 | 34 | 32 |
Earnings From Continuing Operations | -38 | 489 | -68 | -1,006 | -360 | -1,038 |
Minority Interest in Earnings | 308 | 251 | 101 | 51 | -10 | 71 |
Net Income | 270 | 740 | 33 | -955 | -370 | -967 |
Net Income to Common | 270 | 740 | 33 | -955 | -370 | -967 |
Net Income Growth | 48.35% | 2142.42% | - | - | - | - |
Shares Outstanding (Basic) | 32 | 32 | 32 | 32 | 30 | 30 |
Shares Outstanding (Diluted) | 32 | 32 | 32 | 32 | 30 | 30 |
Shares Change (YoY) | 0.27% | -0.21% | -0.96% | 9.33% | - | - |
EPS (Basic) | 8.42 | 23.08 | 1.03 | -29.44 | -12.47 | -32.60 |
EPS (Diluted) | 8.42 | 23.08 | 1.03 | -29.44 | -12.47 | -32.60 |
EPS Growth | 47.95% | 2147.04% | - | - | - | - |
Free Cash Flow | - | -317 | -995 | -2,089 | -1,985 | 3,653 |
Free Cash Flow Per Share | - | -9.89 | -30.98 | -64.41 | -66.91 | 123.14 |
Gross Margin | 26.66% | 29.75% | 25.51% | 27.94% | 24.48% | 30.07% |
Operating Margin | -20.17% | -13.84% | -18.57% | -15.48% | -22.48% | -17.90% |
Profit Margin | 5.98% | 15.06% | 0.62% | -17.20% | -7.97% | -19.27% |
Free Cash Flow Margin | - | -6.45% | -18.72% | -37.61% | -42.74% | 72.80% |
EBITDA | -688.5 | -454 | -747 | -644 | -816 | -663 |
EBITDA Margin | -15.24% | -9.24% | -14.05% | -11.59% | -17.57% | -13.21% |
D&A For EBITDA | 222.5 | 226 | 240 | 216 | 228 | 235 |
EBIT | -911 | -680 | -987 | -860 | -1,044 | -898 |
EBIT Margin | -20.17% | -13.84% | -18.57% | -15.48% | -22.48% | -17.89% |
Effective Tax Rate | 132.48% | 32.08% | - | - | - | - |
Advertising Expenses | - | 128 | 167 | 81 | 63 | 69 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.